Jack Johnson — 2014 Tennessee Senate, District 23 campaign

Tennessee Senate, District 23 Republican

2014 Tennessee Senate, District 23 · totals since Jan 16, 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 13 filings · Mid-Year 2011–Year-End 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$123,285
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$378,987
includes $10,279 in small gifts the filer reported as a lump sum
$1,000 refunded
Loan entries in filing detail: $15,000. The report totals above govern this headline.
Total Spent
$257,118
Donors
588
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2012 reported receipts $99,900
Mid-Year 2012 reported receipts $1,000
Year-End 2011 reported receipts $120,077
Mid-Year 2011 reported receipts $5,800
Q4 2014 reported receipts $0
Pre-General 2014 reported receipts $0
Q3 2014 reported receipts $2,600
Pre-Primary 2014 reported receipts $21,216
Q2 2014 reported receipts $1,100
Q1 2014 reported receipts $0
Year-End 2013 reported receipts $97,594
Mid-Year 2013 reported receipts $1,000
Year-End 2014 reported receipts $28,700
Reported receipts $378,987
From each filing:
Show 9 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $246,301
Stated spending not itemized (credited) $10,816
Total spent $257,118
From each filing:
  • Year-End 2012 Supplemental $80,119 mixed
    • Itemized expenditures $78,801 derived
    • Stated spending not itemized (credited) $1,318 filing-stated
  • Mid-Year 2012 Supplemental $5,453 mixed
    • Itemized expenditures $5,310 derived
    • Stated spending not itemized (credited) $143 filing-stated
  • Year-End 2011 Amendment $45,135 mixed
    • Itemized expenditures $44,088 derived
    • Stated spending not itemized (credited) $1,046 filing-stated
  • Mid-Year 2011 Supplemental $10,593 mixed
    • Itemized expenditures $9,781 derived
    • Stated spending not itemized (credited) $811 filing-stated
Show 8 more filings
  • Q4 2014 Initial $8,927 mixed
    • Itemized expenditures $4,768 derived
    • Stated spending not itemized (credited) $4,159 filing-stated
  • Pre-General 2014 Amendment $5,343 mixed
    • Itemized expenditures $5,223 derived
    • Stated spending not itemized (credited) $120 filing-stated
  • Q3 2014 Amendment $10,393 mixed
    • Itemized expenditures $10,297 derived
    • Stated spending not itemized (credited) $96 filing-stated
  • Pre-Primary 2014 Amendment $24,802 mixed
    • Itemized expenditures $24,097 derived
    • Stated spending not itemized (credited) $705 filing-stated
  • Q2 2014 Initial $9,518 mixed
    • Itemized expenditures $9,176 derived
    • Stated spending not itemized (credited) $342 filing-stated
  • Q1 2014 Initial $3,705 mixed
    • Itemized expenditures $3,605 derived
    • Stated spending not itemized (credited) $100 filing-stated
  • Year-End 2013 Amendment $38,571 mixed
    • Itemized expenditures $37,047 derived
    • Stated spending not itemized (credited) $1,524 filing-stated
  • Mid-Year 2013 Supplemental $14,559 mixed
    • Itemized expenditures $14,107 derived
    • Stated spending not itemized (credited) $451 filing-stated
Receipts
$378,987
Spent
$257,118

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 66% of receipts on these reports.

Individuals, itemized $119K · 31%Organizations and PACs, itemized $251K · 66%Unitemized contributions $10K · 3%

Loans, interest and other receipts, net of refunds: −$1,000. Shares are of the $379,987 before it.

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Organizations and PACs, itemized: $251,062 ÷ Reported receipts before the negative part: $379,987
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $118,646
Organizations and PACs, itemized $251,062
Unitemized contributions $10,279
Loans, interest and other receipts, net of refunds -$1,000
From each filing:
Show 9 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$276average gift
$100median gift
430individual donors
Share of donors Share of dollars
Under $50
6%
0.8%
$50–200
60%
18%
$200–1K
25%
32%
$1K–5K
9%
49%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $118,646 ÷ Individual donors: 430
Inputs behind Average gift per individual donor
Total from individual donors $118,646
Median gift $100
Individual donors 430

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

79% of located dollars came from within Tennessee (21% from out of state).

Tennessee $293,258 Out of state $76,450
  • Nashville $125K34%
  • Franklin $65K18%
  • Brentwood $36K10%
  • Memphis $19K5%
  • Washington, DC $14K4%
  • Elsewhere in Tennessee $48K
  • Other out-of-state $62K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $76,450 ÷ Itemized money with a known state: $369,708
Inputs behind Out-of-state share of located dollars
From outside Tennessee $76,450

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2011 – Dec 2015. Peak $65,170 in Jul 2012. Spending peaked at $55,594 in Sep 2012.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 306 donors: organizations, and people whose cumulative giving reached $200.

306 named donors 516 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Electric Cooperatives PAC 3 $11,500.00
Att Tennessee PAC 4 $10,000.00
MPAC 1 $10,000.00
Driving Tennessee PAC 1 $7,500.00
Fedex Corporation PAC 2 $7,132.00
Advance PAC 2 $5,000.00
Tennessee Medical Association PAC (TMA) 3 $5,000.00
Blue Cross Blue Shield of TN PAC 4 $5,000.00
BBS Good Govt Committee 3 $4,500.00
Truist Tennessee PAC 2 $4,000.00

Expenditures

135 vendors 334 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Senate Republican Caucus 1 $25,000.00 10%
Majority Communications 6 $22,450.21 9%
Harris Media 4 $17,069.03 7%
Gustafson, Luke 5 $13,458.00 5%
Factory 15 $12,075.00 5%
Barrett Johns Strategies 2 $10,497.75 4%
Cumulus Media 4 $10,440.00 4%
Martins BBQ 3 $10,040.38 4%
Franklin City Club 12 $5,045.00 2%
Vintage Affair 7 $4,517.00 2%

Loans

$15,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Other lenders $15,000
Loan principal shown $15,000
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Tennessee Bank and Trust Other lender — $15,000.00 $15,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Jack Johnson’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $89,151 36%
  • Advertising & media $61,569 25%
  • Fundraising & events $29,199 12%
  • Consulting & professional services $20,457 8%
  • Office & operations $17,862 7%
  • Field & voter contact $13,608 6%
  • Other $7,078 3%
  • Travel $4,122 2%
  • Printing & mail $3,255 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $103,512.54 $94,585.39 Source: Q4 2014 filing Report 58958
Pre-General 2014 Amended $108,855.91 $103,512.54 Source: Pre-General 2014 filing Report 58965
Q3 2014 Amended $116,649.08 $108,855.91 Source: Q3 2014 filing Report 58963
Pre-Primary 2014 Amended $120,234.81 $116,649.08 Source: Pre-Primary 2014 filing Report 58962
Q2 2014 $128,653.19 $120,234.81 Source: Q2 2014 filing Report 52739
Q1 2014 $132,357.90 $128,653.19 Source: Q1 2014 filing Report 51039
Year-End 2014 $94,585.39 $123,285.39 Source: Year-End 2014 filing Report 59078
Year-End 2013 Amended $73,335.37 $132,357.90 Source: Year-End 2013 filing Report 49932
Mid-Year 2013 $86,893.96 $73,335.37 Source: Mid-Year 2013 filing Report 47733
Year-End 2012 $67,112.82 $86,893.96 Source: Year-End 2012 filing Report 46269
Mid-Year 2012 $71,565.69 $67,112.82 Source: Mid-Year 2012 filing Report 41534
Year-End 2011 Amended $6,623.44 $71,565.69 Source: Year-End 2011 filing Report 39048
Mid-Year 2011 $16,416.04 $6,623.44 Source: Mid-Year 2011 filing Report 37246