Jerry Sexton — 2022 Tennessee House, District 35 campaign

Tennessee House, District 35 Republican

2022 Tennessee House, District 35

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Mid-Year 2021–Q2 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q2 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$330,028
Why this number?
Total Spent
$10,108
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
3%
$10,108 spent of $330,028 raised (cash)
Donors
8
total donors; qualifying names are listed below
Self-Funded
99%
$325,278 of $330,028 raised · campaign loans
Out-of-State
0.4%
$1,250 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q2 2022 Amendment $0 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $4,750
Loans received $325,278
Raised (cash) $330,028
From each filing: Not attributable to a single filing:
Loans $323,039 derived

Borrowing that no filing dates to its own reporting period — a balance carried forward from an earlier period, or a loan reported without a date. The rest is shown against the filing that reported borrowing it.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $10,017
Stated spending not itemized (credited) $91
Total spent $10,108
From each filing:
  • Q2 2022 Amendment $2,113 mixed
    • Itemized expenditures $2,026 derived
    • Stated spending not itemized (credited) $87 filing-stated
  • Q1 2022 Initial $817 derived
  • Year-End 2021 Amendment $4,625 mixed
    • Itemized expenditures $4,621 derived
    • Stated spending not itemized (credited) $4 filing-stated
  • Mid-Year 2021 Supplemental $2,553 derived

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $1,250 ÷ Raised incl. in-kind: $330,028
Inputs behind Out-of-state share
From outside Tennessee $1,250
Raised incl. in-kind
$330,028
Spent
$10,108

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 99% of the campaign’s funds — individuals gave 0.3%, organizations and PACs 1%.

Candidate’s own money $325K · 99% Individuals $750 · 0.3% Organizations & PACs $4K · 1%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $325,278 ÷ Everything the campaign raised: $330,028
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $325,278
From individuals $750
From organizations and PACs $4,000

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

74% of located dollars came from within Tennessee (26% from out of state).

Tennessee $3,500 Out of state $1,250
  • Nashville $2K47%
  • Philadelphia, PA $75016%
  • Sevierville $75016%
  • Germantown $50011%
  • Washington, DC $50011%
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,250 ÷ Itemized money with a known state: $4,750
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,250

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2021 – May 2022. Peak $2,000 in Aug 2021. Spending peaked at $1,806 in Jul 2021.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 9 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Volunteer PAC 1 $1,000.00
Comcast Corporation PAC 1 $750.00
Andrew Farmer 1 $750.00
Tennessee Apartment PAC 2 $500.00
Arda Roc PAC 1 $500.00
Focus PAC Inc. 1 $500.00
Friends of the Excel Center Political Action Comm 1 $500.00
Tennessee Nurses PAC 1 $250.00

Expenditures

7 vendors 18 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
War Room Strategies 12 $8,417.19 84%
Lincoln Memorial University 1 $500.00 5%
Phillips, II, William E. 1 $250.00 2%
Sempkowski, Blake 1 $250.00 2%
Grainger County Republican Party 1 $250.00 2%
TN Homegrown Tomatos 1 $250.00 2%
Lakeway Casa 1 $100.00 1.0%

Loans

$325,278.30 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $325,278
Loan principal shown $325,278
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Jerry Sexton) Candidate loan Jul 15, 2021 $325,278.30 $325,278.30 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Jerry Sexton’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $8,417 84%
  • Contributions & donations $1,500 15%
  • Fundraising & events $100 1.0%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q2 2022 Amended $2,113.33 $0.00 Source ↗
Q1 2022 $2,930.15 $2,113.33 Source ↗
Year-End 2021 Amended $566.54 $2,930.15 Source ↗
Mid-Year 2021 $3,119.22 $566.54 Source ↗