Memphis

Jerry Sexton — 2022 Tennessee House, District 35 campaign

Tennessee House, District 35 Republican

2022 Tennessee House, District 35 · totals since Jan 16, 2021

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Mid-Year 2021–Q2 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q2 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$6,989
Loan entries in filing detail: $325,278. The report totals above govern this headline.
Total Spent
$10,108
Donors
8
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q2 2022 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q2 2022 reported receipts $0
Q1 2022 reported receipts $0
Year-End 2021 reported receipts $6,989
Mid-Year 2021 reported receipts $0
Reported receipts $6,989
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $10,017
Stated spending not itemized (credited) $91
Total spent $10,108
From each filing:
  • Q2 2022 Amendment $2,113 mixed
    • Itemized expenditures $2,026 derived
    • Stated spending not itemized (credited) $87 filing-stated
  • Q1 2022 Initial $817 derived
  • Year-End 2021 Amendment $4,625 mixed
    • Itemized expenditures $4,621 derived
    • Stated spending not itemized (credited) $4 filing-stated
  • Mid-Year 2021 Supplemental $2,553 derived
Receipts
$6,989
Spent
$10,108

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 57% of receipts on these reports.

Individuals, itemized $750 · 11%Organizations and PACs, itemized $4K · 57%Loans, interest and other receipts, net of refunds $2K · 32%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $4,000 ÷ Reported receipts: $6,989
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $750
Organizations and PACs, itemized $4,000
Loans, interest and other receipts, net of refunds $2,239
From each filing:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

74% of located dollars came from within Tennessee (26% from out of state).

Tennessee $3,500 Out of state $1,250
  • Nashville $2K47%
  • Philadelphia, PA $75016%
  • Sevierville $75016%
  • Germantown $50011%
  • Washington, DC $50011%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,250 ÷ Itemized money with a known state: $4,750
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,250
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2021 – May 2022. Peak $2,000 in Aug 2021. Spending peaked at $1,806 in Jul 2021.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 8 donors: organizations, and people whose cumulative giving reached $200.

8 named donors 9 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Volunteer PAC 1 $1,000.00
Comcast Corporation PAC 1 $750.00
Andrew Farmer 1 $750.00
Tennessee Apartment PAC 2 $500.00
Arda Roc PAC 1 $500.00
Focus PAC Inc. 1 $500.00
Friends of the Excel Center Political Action Comm 1 $500.00
Tennessee Nurses PAC 1 $250.00

Expenditures

7 vendors 18 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
War Room Strategies 12 $8,417.19 84%
Lincoln Memorial University 1 $500.00 5%
Phillips, II, William E. 1 $250.00 2%
Sempkowski, Blake 1 $250.00 2%
Grainger County Republican Party 1 $250.00 2%
TN Homegrown Tomatos 1 $250.00 2%
Lakeway Casa 1 $100.00 1.0%

Loans

$325,278.30 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $325,278
Loan principal shown $325,278
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Jerry Sexton) Candidate loan Jul 15, 2021 $325,278.30 $325,278.30 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Jerry Sexton’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $8,417 84%
  • Contributions & donations $1,500 15%
  • Fundraising & events $100 1.0%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q2 2022 Amended $2,113.33 $0.00 Source: Q2 2022 filing Report 101496
Q1 2022 $2,930.15 $2,113.33 Source: Q1 2022 filing Report 98118
Year-End 2021 Amended $566.54 $2,930.15 Source: Year-End 2021 filing Report 101142
Mid-Year 2021 $3,119.22 $566.54 Source: Mid-Year 2021 filing Report 95612