Jerry Sexton — 2014 Tennessee House, District 35 campaign

Tennessee House, District 35 Republican

2014 Tennessee House, District 35 · totals since Apr 1, 2014

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2014–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$7,412
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$140,470
includes $1,218 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $111,652. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$200
goods or services itemized on these reports
Total Spent
$128,947
Donors
34
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Initial $7,412 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $6,228
Pre-General 2014 reported receipts $3,000
Q3 2014 reported receipts $36,250
Pre-Primary 2014 reported receipts $53,102
Q2 2014 reported receipts $41,890
Reported receipts $140,470
From each filing:
Show 1 more filing
  • Q2 2014 Amendment $41,890 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $128,321
Stated spending not itemized (credited) $627
Total spent $128,947
From each filing:
  • Q4 2014 Initial $6,728 mixed
    • Itemized expenditures $6,698 derived
    • Stated spending not itemized (credited) $30 filing-stated
  • Pre-General 2014 Initial $1,253 derived
  • Q3 2014 Amendment $41,428 mixed
    • Itemized expenditures $41,209 derived
    • Stated spending not itemized (credited) $220 filing-stated
  • Pre-Primary 2014 Initial $49,781 mixed
    • Itemized expenditures $49,621 derived
    • Stated spending not itemized (credited) $160 filing-stated
Show 1 more filing
  • Q2 2014 Amendment $29,757 mixed
    • Itemized expenditures $29,540 derived
    • Stated spending not itemized (credited) $217 filing-stated
Receipts
$140,470
Spent
$128,947

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 79% of receipts on these reports.

Individuals, itemized $7K · 5%Organizations and PACs, itemized $20K · 14%Loans, interest and other receipts, net of refunds $112K · 79%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $111,652 ÷ Reported receipts: $140,470
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
The candidate's own contributions, itemized $400
Individuals, itemized $7,350
Organizations and PACs, itemized $19,850
Unitemized contributions $1,218
Loans, interest and other receipts, net of refunds $111,652
From each filing:
Show 1 more filing
  • Q2 2014 Amendment $41,890 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$565average gift
$500median gift
13individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
8%
2%
$200–1K
62%
44%
$1K–5K
31%
54%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $7,350 ÷ Individual donors: 13
Inputs behind Average gift per individual donor
Total from individual donors $7,350
Median gift $500
Individual donors 13

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

70% of located dollars came from within Tennessee (30% from out of state).

Tennessee $19,150 Out of state $8,050
  • Nashville $8K30%
  • Washington, DC $8K29%
  • Morristown $3K12%
  • Talbott $2K6%
  • Elsewhere in Tennessee $6K
  • Other out-of-state $150

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $8,050 ÷ Itemized money with a known state: $27,200
Inputs behind Out-of-state share of located dollars
From outside Tennessee $8,050

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2014 – Jan 2015. Peak $6,850 in Jul 2014. Spending peaked at $58,255 in Jul 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 34 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $150 and their names are withheld.

34 named donors 38 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Federation for Children PAC 2 $7,400.00
Jobs4Tn PAC 1 $2,000.00
Tennessee First PAC 2 $1,500.00
George Haggard Includes In-Kind 2 $1,200.00
Right Tennessee PAC 1 $1,000.00
Tennessee Bankers Association PAC 1 $1,000.00
Keith Roberts 1 $1,000.00
Bobby Jarnagin 1 $1,000.00
Jeanine Jett 1 $1,000.00
Eye M D S PAC 2 $750.00

Expenditures

33 vendors 72 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
J. Russell & Associates 12 $57,189.95 45%
Claiborne Progress 3 $13,009.99 10%
Burns Mailing and Printing 4 $11,843.18 9%
WJDT 3 $7,120.00 6%
Hayter Printing 4 $4,201.84 3%
Signs Now, Inc. 5 $3,998.20 3%
Cumulus Media 1 $3,990.75 3%
Union News Leader 3 $3,605.00 3%
Grainger Today Hawkins Today 7 $3,165.00 2%
WCRK WMTN 2 $3,120.00 2%

Loans

$111,652.44 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $111,652
Loan principal shown $111,652
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Jerry Sexton) Candidate loan Jun 3, 2014 $111,652.44 $0.00 $111,652.44

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Jerry Sexton’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $39,693 31%
  • Advertising & media $38,224 30%
  • Printing & mail $38,131 30%
  • Field & voter contact $5,766 4%
  • Fundraising & events $2,293 2%
  • Contributions & donations $2,000 2%
  • Other $1,859 1%
  • Office & operations $255 0.2%
  • Travel $100 0.1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $7,912.34 $7,412.34 Source: Q4 2014 filing Report 59209
Pre-General 2014 $6,165.61 $7,912.34 Source: Pre-General 2014 filing Report 57652
Q3 2014 Amended $11,343.81 $6,165.61 Source: Q3 2014 filing Report 57661
Pre-Primary 2014 $12,133.14 $11,343.81 Source: Pre-Primary 2014 filing Report 54405
Q2 2014 Amended $0.00 $12,133.14 Source: Q2 2014 filing Report 53197