Memphis

Joey Hensley — 2016 Tennessee Senate, District 28 campaign

Tennessee Senate, District 28 Republican

2016 Tennessee Senate, District 28

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 12 filings · Mid-Year 2013–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$136,090
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$403,756
includes $7,730 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$121
goods or services
Total Spent
$81,584
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
20%
$81,584 spent of $403,756 raised (cash)
Donors
At least 169 named
full total unavailable for this combined term
Self-Funded
47%
$190,000 of $403,877 raised, including in-kind · campaign loans
Out-of-State
7%
$30,200 from outside TN
Why this number?

Cash on hand is the amount reported on the filings listed below.

Show formula

The ending cash balances the campaign's 2 committees each reported on their most recent filing, added together (each as filed, not computed).

Source filings:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $206,026
Loans received $190,000
Unitemized contributions (filer-stated lump sum) $7,730
Raised (cash) $403,756
From each filing:
  • Year-End 2014 Supplemental $37,900 mixed
    • Itemized contributions from others $37,150 derived
    • Unitemized contributions (filer-stated lump sum) $750 filing-stated
  • Mid-Year 2014 Supplemental $250 derived
  • Year-End 2013 Supplemental $49,875 mixed
    • Itemized contributions from others $48,200 derived
    • Unitemized contributions (filer-stated lump sum) $1,675 filing-stated
  • Mid-Year 2013 Supplemental $5 filing-stated
Show 6 more filings
  • Q4 2016 Initial $9,675 mixed
    • Itemized contributions from others $9,375 derived
    • Unitemized contributions (filer-stated lump sum) $300 filing-stated
  • Pre-General 2016 Initial $13,000 mixed
    • Itemized contributions from others $11,050 derived
    • Unitemized contributions (filer-stated lump sum) $1,950 filing-stated
  • Q3 2016 Initial $20,401 mixed
    • Itemized contributions from others $18,501 derived
    • Unitemized contributions (filer-stated lump sum) $1,900 filing-stated
  • Pre-Primary 2016 Initial $12,450 mixed
    • Itemized contributions from others $12,300 derived
    • Unitemized contributions (filer-stated lump sum) $150 filing-stated
  • Q2 2016 Amendment $15,100 mixed
    • Itemized contributions from others $15,000 derived
    • Unitemized contributions (filer-stated lump sum) $100 filing-stated
  • Year-End 2015 Supplemental $55,100 mixed
    • Itemized contributions from others $54,200 derived
    • Unitemized contributions (filer-stated lump sum) $900 filing-stated
Not attributable to a single filing:
Loans $190,000 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $81,528
Stated spending not itemized (credited) $56
Total spent $81,584
From each filing:
Show 8 more filings

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $30,200 ÷ Raised incl. in-kind: $403,877
Inputs behind Out-of-state share
From outside Tennessee $30,200
Source filings:
Raised incl. in-kind
$403,877
Spent
$81,584

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 47% of the campaign’s funds — individuals gave 18%, organizations and PACs 35%.

Candidate’s own money $190K · 47% Individuals $72K · 18% Organizations & PACs $141K · 35%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $190,000 ÷ Everything the campaign raised: $403,877
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $190,000
From individuals $72,406
From organizations and PACs $141,350
In-kind contributions (goods & services) $121
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

85% of located dollars came from within Tennessee (15% from out of state).

Tennessee $175,826 Out of state $30,200
  • Nashville $75K36%
  • Brentwood $19K9%
  • Washington, DC $14K7%
  • Hohenwald $12K6%
  • Knoxville $9K4%
  • Elsewhere in Tennessee $61K
  • Other out-of-state $16K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $30,200 ÷ Itemized money with a known state: $206,026
Inputs behind Out-of-state share of located dollars
From outside Tennessee $30,200
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2013 – Jan 2017. Peak $15,600 in Oct 2013. Spending peaked at $17,757 in Nov 2016.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names donors whose cumulative giving reached $200.

Named donor list 170 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Health Care Assn PAC 2 $4,000.00
Tennessee Anesthesiologists PAC 2 $4,000.00
Independent Medicine S PAC TN 2 $3,000.00
RAAMPAC 1 $3,000.00
The Jackson Clinic PAC 2 $3,000.00
Tennessee Realtors PAC 2 $3,000.00
Tennessee Bankers Assn PAC 3 $3,000.00
Ken Yager 2 $3,000.00
General Motors Company PAC GMPAC 3 $2,500.00
Arda Roc PAC 2 $2,000.00

Expenditures

52 vendors 87 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Susan Story 5 $20,510.00 25%
Senate Republican Caucus 2 $10,000.00 12%
The Daily Herald 3 $6,713.00 8%
Ferguson, Keith 3 $5,000.00 6%
Lawrence Countyadvocate 3 $3,105.72 4%
McQuiddy Printing 1 $2,684.27 3%
Pulaski Citizen 3 $2,469.00 3%
Campfield, Stacey 1 $2,000.00 2%
The Democrat-Union 3 $1,849.55 2%
Lamar Outdoor Advertising 1 $1,836.00 2%

Loans

$100,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $100,000
Loan principal shown $100,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Joey Hensley) Candidate loan — $100,000.00 $10,000.00 $90,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Joey Hensley’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $27,925 34%
  • Contributions & donations $21,666 27%
  • Advertising & media $20,815 26%
  • Printing & mail $5,346 7%
  • Other $4,561 6%
  • Fundraising & events $840 1%
  • Office & operations $375 0.5%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $145,124.39 $136,090.29 Source ↗
Pre-General 2016 $146,291.36 $145,124.39 Source ↗
Q3 2016 $138,198.70 $146,291.36 Source ↗
Pre-Primary 2016 $127,914.41 $138,198.70 Source ↗
Q2 2016 Amended $113,698.37 $127,914.41 Source ↗
Q1 2016 $119,200.61 $113,698.37 Source ↗
Year-End 2015 $69,898.45 $119,200.61 Source ↗
Mid-Year 2015 $74,255.84 $69,898.45 Source ↗
Year-End 2014 $39,773.52 $74,255.84 Source ↗
Mid-Year 2014 $46,404.86 $39,773.52 Source ↗
Year-End 2013 $432.01 $46,404.86 Source ↗
Mid-Year 2013 $13,801.78 $432.01 Source ↗