Memphis

John B. Holsclaw — 2022 Tennessee House, District 04 campaign

Tennessee House, District 04 Republican

2022 Tennessee House, District 04

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2021–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$53,161
as of the Q4 report
→ carried into 2024 TN House 4
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$101,575
Why this number?
Total Spent
$65,630
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
65%
$65,630 spent of $101,575 raised (cash)
Donors
59
total donors; qualifying names are listed below
Out-of-State
33%
$33,050 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2022 Initial $53,161 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $101,575
Raised (cash) $101,575
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $37,854
Stated spending not itemized (credited) $27,776
Total spent $65,630
From each filing:
  • Q4 2022 Initial $9,280 mixed
    • Itemized expenditures $5,502 derived
    • Stated spending not itemized (credited) $3,778 filing-stated
  • Pre-General 2022 Amendment $2,187 mixed
    • Itemized expenditures $1,400 derived
    • Stated spending not itemized (credited) $787 filing-stated
  • Q3 2022 Initial $7,913 mixed
    • Itemized expenditures $5,344 derived
    • Stated spending not itemized (credited) $2,568 filing-stated
  • Pre-Primary 2022 Initial $6,384 mixed
    • Itemized expenditures $4,844 derived
    • Stated spending not itemized (credited) $1,540 filing-stated
Show 4 more filings
  • Q2 2022 Initial $6,566 mixed
    • Itemized expenditures $3,001 derived
    • Stated spending not itemized (credited) $3,565 filing-stated
  • Q1 2022 Amendment $6,793 mixed
    • Itemized expenditures $4,300 derived
    • Stated spending not itemized (credited) $2,494 filing-stated
  • Year-End 2021 Supplemental $15,721 mixed
    • Itemized expenditures $7,455 derived
    • Stated spending not itemized (credited) $8,266 filing-stated
  • Mid-Year 2021 Supplemental $10,786 mixed
    • Itemized expenditures $6,009 derived
    • Stated spending not itemized (credited) $4,777 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $33,050 ÷ Raised incl. in-kind: $101,575
Inputs behind Out-of-state share
From outside Tennessee $33,050
Source filings:
Raised incl. in-kind
$101,575
Spent
$65,630

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 11%; organizations and PACs gave 89%.

Individuals $11K · 11% Organizations & PACs $90K · 89%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $11,400 ÷ Everything the campaign raised: $101,575
Inputs behind Share from individuals
From individuals $11,400
From organizations and PACs $90,175
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

67% of located dollars came from within Tennessee (33% from out of state).

Tennessee $68,525 Out of state $33,050
  • Nashville $35K35%
  • Brentwood $18K17%
  • Alexandria, VA $10K10%
  • Washington, DC $6K6%
  • Oakton, VA $6K6%
  • Elsewhere in Tennessee $16K
  • Other out-of-state $11K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $33,050 ÷ Itemized money with a known state: $101,575
Inputs behind Out-of-state share of located dollars
From outside Tennessee $33,050
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2021 – Jan 2023. Peak $25,500 in Sep 2021. Spending peaked at $4,844 in Jul 2022.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 77 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $16,000.00
Sports Betting Alliance 1 $10,000.00
Tennessee Wine & Spirits Retailers Good Gov't Fund PAC 2 $6,000.00
Jack Daniel's PAC 2 $6,000.00
BIV-PAC (Bivens) 2 $5,750.00
Tennessee First PAC 1 $5,000.00
Tennessee Utilities PAC 2 $3,000.00
TDG-PAC (Kent Merritt) 2 $3,000.00
Jones Management Services PAC (JMS, W. Allan Jones) 1 $2,500.00
Amazon.com Services LLC PAC 2 $2,000.00

Expenditures

48 vendors 108 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Your Image and More 9 $10,848.48 29%
Food City 8 $2,103.99 6%
Verizon 3 $1,911.90 5%
Cafe Lola Bistro 10 $1,676.46 4%
Sexton, Cameron 1 $1,500.00 4%
Rtic 2 $1,323.64 3%
Bear and Son 1 $1,201.00 3%
Bayou Boys 7 $1,126.64 3%
University of Tennessee 3 $1,085.00 3%
Cumulus Radio 3 $1,000.00 3%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to John B. Holsclaw’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $15,945 42%
  • Fundraising & events $12,574 33%
  • Contributions & donations $4,975 13%
  • Office & operations $2,412 6%
  • Other $1,661 4%
  • Field & voter contact $287 0.8%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 $27,065.64 $53,160.59 Source ↗
Pre-General 2022 Amended $21,052.18 $27,065.64 Source ↗
Q3 2022 $27,464.71 $21,052.18 Source ↗
Pre-Primary 2022 $33,848.80 $27,464.71 Source ↗
Q2 2022 $40,414.93 $33,848.80 Source ↗
Q1 2022 Amended $47,208.09 $40,414.93 Source ↗
Year-End 2021 $6,429.28 $47,208.09 Source ↗
Mid-Year 2021 $17,215.29 $6,429.28 Source ↗