Memphis

Kenny Young — 2012 Tennessee House, District 65 campaign

Tennessee House, District 65 Republican

2012 Tennessee House, District 65

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Mid-Year 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$30
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$197,276
includes $20,621 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$2,594
goods or services
Total Spent
$167,365
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
85%
$167,365 spent of $197,276 raised (cash)
Donors
219
total donors; qualifying names are listed below
Self-Funded
16%
$32,000 of $199,870 raised, including in-kind · campaign loans
Out-of-State
2%
$3,200 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The opening cash balance on the campaign's most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2012 Initial $30 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $144,655
Loans received $32,000
Unitemized contributions (filer-stated lump sum) $20,621
Raised (cash) $197,276
From each filing:
  • Q3 2012 Initial $4,350 mixed
    • Itemized contributions from others $4,000 derived
    • Unitemized contributions (filer-stated lump sum) $350 filing-stated
  • Pre-Primary 2012 Amendment $11,720 mixed
    • Itemized contributions from others $9,550 derived
    • Unitemized contributions (filer-stated lump sum) $2,170 filing-stated
  • Q2 2012 Amendment $30,515 mixed
    • Itemized contributions from others $23,735 derived
    • Unitemized contributions (filer-stated lump sum) $6,780 filing-stated
  • Q1 2012 Amendment $41,855 mixed
    • Itemized contributions from others $21,125 derived
    • Unitemized contributions (filer-stated lump sum) $730 filing-stated
    • Loans $20,000 derived
Show 2 more filings
  • Year-End 2011 Supplemental $80,036 mixed
    • Itemized contributions from others $58,345 derived
    • Unitemized contributions (filer-stated lump sum) $9,691 filing-stated
    • Loans $12,000 derived
  • Mid-Year 2011 Supplemental $28,800 mixed
    • Itemized contributions from others $27,900 derived
    • Unitemized contributions (filer-stated lump sum) $900 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $164,087
Stated spending not itemized (credited) $3,279
Total spent $167,365
From each filing:
  • Q3 2012 Initial $19,031 mixed
    • Itemized expenditures $18,724 derived
    • Stated spending not itemized (credited) $307 filing-stated
  • Pre-Primary 2012 Amendment $28,176 mixed
    • Itemized expenditures $28,001 derived
    • Stated spending not itemized (credited) $175 filing-stated
  • Q2 2012 Amendment $103,471 mixed
    • Itemized expenditures $101,287 derived
    • Stated spending not itemized (credited) $2,184 filing-stated
  • Q1 2012 Amendment $8,124 mixed
    • Itemized expenditures $7,810 derived
    • Stated spending not itemized (credited) $314 filing-stated
Show 2 more filings
  • Year-End 2011 Supplemental $7,648 mixed
    • Itemized expenditures $7,401 derived
    • Stated spending not itemized (credited) $246 filing-stated
  • Mid-Year 2011 Supplemental $915 mixed
    • Itemized expenditures $863 derived
    • Stated spending not itemized (credited) $52 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $3,200 ÷ Raised incl. in-kind: $199,870
Inputs behind Out-of-state share
From outside Tennessee $3,200
Source filings:
Raised incl. in-kind
$199,870
Spent
$167,365

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 16% of the campaign’s funds — individuals gave 69%, organizations and PACs 13%, with 1% from other sources.

Candidate’s own money $32K · 16% Individuals $138K · 69% Organizations & PACs $27K · 13% Other sources $3K · 1%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $32,000 ÷ Everything the campaign raised: $199,870
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $32,000
From individuals $138,351
From organizations and PACs $26,925
In-kind contributions (goods & services) $2,594
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$677average gift
$500median gift
174individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
14%
3%
$200–1K
56%
30%
$1K–5K
29%
67%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $117,730 ÷ Individual donors: 174
Inputs behind Average gift per individual donor
Total from individual donors $117,730
Median gift $500
Individual donors 174
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

98% of located dollars came from within Tennessee (2% from out of state).

Tennessee $141,455 Out of state $3,200
  • Franklin $88K61%
  • Nashville $22K15%
  • Brentwood $16K11%
  • Spring Hill $3K2%
  • Elsewhere in Tennessee $13K
  • Other out-of-state $3K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,200 ÷ Itemized money with a known state: $144,655
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,200
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2011 – Sep 2012. Peak $26,950 in Dec 2011. Spending peaked at $49,906 in May 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $3,695 total; their names are not disclosed here.

Named donor list 247 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Parentsteachers Putting Students First PAC 1 $3,500.00
Michelle Preston 4 $2,800.00
Robert Yeager 3 $2,800.00
Janie Yeager 3 $2,800.00
J G Barrier 2 $2,800.00
Shannon Martin 2 $2,800.00
Aubrey Preston 4 $2,800.00
Homma Partnership 2 $2,800.00
Rhonda Wallace 2 $2,800.00
Charlie Martin 2 $2,800.00

Expenditures

58 vendors 140 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Majority Stratigies 17 $58,334.83 36%
Onmessage Inc. 2 $16,277.30 10%
Woodruff, Jordan 6 $13,000.00 8%
Public Pulse Research 3 $8,029.00 5%
JLB, LLC 12 $7,950.00 5%
Winning Images 2 $6,560.29 4%
Comcast Spotlight 2 $4,981.48 3%
Burgess, Brittany 4 $4,796.32 3%
Barrett Johns Strategies, LLC 4 $4,000.00 2%
Office Depot 10 $3,907.05 2%

Loans

$32,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $32,000
Loan principal shown $32,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Kenny Young) Candidate loan Dec 30, 2011 $32,000.00 $32,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kenny Young’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $64,828 40%
  • Consulting & professional services $32,090 20%
  • Printing & mail $26,483 16%
  • Field & voter contact $17,853 11%
  • Office & operations $10,485 6%
  • Fundraising & events $7,963 5%
  • Other $2,104 1%
  • Contributions & donations $1,410 0.9%
  • Travel $870 0.6%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $30.46 — Source ↗
Q3 2012 $13,314.30 $30.46 Source ↗
Pre-Primary 2012 Amended $29,770.41 $13,314.30 Source ↗
Q2 2012 Amended $122,004.06 $29,770.41 Source ↗
Q1 2012 Amended $100,272.87 $122,004.06 Source ↗
Year-End 2011 $27,884.53 $100,272.87 Source ↗
Mid-Year 2011 $0.00 $27,884.53 Source ↗