Memphis

Kenny Young — 2012 Tennessee House, District 65 campaign

Tennessee House, District 65 Republican

2012 Tennessee House, District 65 · totals since Jan 16, 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Mid-Year 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$30
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$197,276
includes $20,621 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $32,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$2,594
goods or services itemized on these reports
Total Spent
$167,365
less $2,120 in refunds & credits → $165,246 net disbursements
Donors
219
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The opening cash balance on the campaign's most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2012 Initial $30 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $0
Q3 2012 reported receipts $4,350
Pre-Primary 2012 reported receipts $11,720
Q2 2012 reported receipts $30,515
Q1 2012 reported receipts $41,855
Year-End 2011 reported receipts $80,036
Mid-Year 2011 reported receipts $28,800
Reported receipts $197,276
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $164,087
Stated spending not itemized (credited) $3,279
Total spent $167,365
From each filing:
  • Q3 2012 Initial $19,031 mixed
    • Itemized expenditures $18,724 derived
    • Stated spending not itemized (credited) $307 filing-stated
  • Pre-Primary 2012 Amendment $28,176 mixed
    • Itemized expenditures $28,001 derived
    • Stated spending not itemized (credited) $175 filing-stated
  • Q2 2012 Amendment $103,471 mixed
    • Itemized expenditures $101,287 derived
    • Stated spending not itemized (credited) $2,184 filing-stated
  • Q1 2012 Amendment $8,124 mixed
    • Itemized expenditures $7,810 derived
    • Stated spending not itemized (credited) $314 filing-stated
Show 2 more filings
  • Year-End 2011 Supplemental $7,648 mixed
    • Itemized expenditures $7,401 derived
    • Stated spending not itemized (credited) $246 filing-stated
  • Mid-Year 2011 Supplemental $915 mixed
    • Itemized expenditures $863 derived
    • Stated spending not itemized (credited) $52 filing-stated
Receipts
$197,276
Spent
$167,365

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 60% of receipts on these reports.

Individuals, itemized $118K · 60%Organizations and PACs, itemized $27K · 14%Unitemized contributions $21K · 10%Loans, interest and other receipts, net of refunds $32K · 16%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $117,730 ÷ Reported receipts: $197,276
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $117,730
Organizations and PACs, itemized $26,925
Unitemized contributions $20,621
Loans, interest and other receipts, net of refunds $32,000
From each filing:
Show 3 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$677average gift
$500median gift
174individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
14%
3%
$200–1K
56%
30%
$1K–5K
29%
67%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $117,730 ÷ Individual donors: 174
Inputs behind Average gift per individual donor
Total from individual donors $117,730
Median gift $500
Individual donors 174
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

98% of located dollars came from within Tennessee (2% from out of state).

Tennessee $141,455 Out of state $3,200
  • Franklin $88K61%
  • Nashville $22K15%
  • Brentwood $16K11%
  • Spring Hill $3K2%
  • Elsewhere in Tennessee $13K
  • Other out-of-state $3K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,200 ÷ Itemized money with a known state: $144,655
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,200
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2011 – Sep 2012. Peak $26,950 in Dec 2011. Spending peaked at $49,906 in May 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 195 donors: organizations, and people whose cumulative giving reached $200. 25 people gave less than $200 in cash; their gifts total $3,695 and their names are withheld.

195 named donors 247 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Parentsteachers Putting Students First PAC 1 $3,500.00
Aubrey Preston 4 $2,800.00
Janie Yeager 3 $2,800.00
Janie Yeager 3 $2,800.00
J G Barrier 2 $2,800.00
Shannon Martin 2 $2,800.00
Michele Preston 4 $2,800.00
Homma Partnership 2 $2,800.00
Rhonda Wallace 2 $2,800.00
Charlie Martin 2 $2,800.00

Expenditures

58 vendors 140 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Majority Stratigies 17 $58,334.83 36%
Onmessage Inc. 2 $16,277.30 10%
Woodruff, Jordan 6 $13,000.00 8%
Public Pulse Research 3 $8,029.00 5%
JLB, LLC ↺ donor $300.00 12 $7,950.00 5%
Winning Images 2 $6,560.29 4%
Comcast Spotlight 2 $4,981.48 3%
Burgess, Brittany 4 $4,796.32 3%
Barrett Johns Strategies, LLC 4 $4,000.00 2%
Office Depot 10 $3,907.05 2%

Loans

$32,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $32,000
Loan principal shown $32,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Kenny Young) Candidate loan Dec 30, 2011 $32,000.00 $32,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kenny Young’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $64,828 40%
  • Consulting & professional services $32,090 20%
  • Printing & mail $26,483 16%
  • Field & voter contact $17,853 11%
  • Office & operations $10,485 6%
  • Fundraising & events $7,963 5%
  • Other $2,104 1%
  • Contributions & donations $1,410 0.9%
  • Travel $870 0.6%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $30.46 — Source: Q4 2012 filing Report 45508
Q3 2012 $13,314.30 $30.46 Source: Q3 2012 filing Report 43708
Pre-Primary 2012 Amended $29,770.41 $13,314.30 Source: Pre-Primary 2012 filing Report 42820
Q2 2012 Amended $122,004.06 $29,770.41 Source: Q2 2012 filing Report 42340
Q1 2012 Amended $100,272.87 $122,004.06 Source: Q1 2012 filing Report 40009
Year-End 2011 $27,884.53 $100,272.87 Source: Year-End 2011 filing Report 38050
Mid-Year 2011 $0.00 $27,884.53 Source: Mid-Year 2011 filing Report 36816