Memphis

Khristy Wilkinson — 2016 Tennessee Senate, District 10 campaign

Tennessee Senate, District 10 Democratic

2016 Tennessee Senate, District 10

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2016–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$4,247
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$45,044
includes $8,159 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$4,200
goods or services
Total Spent
$40,797
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
91%
$40,797 spent of $45,044 raised (cash)
Donors
70
total donors; qualifying names are listed below
Out-of-State
9%
$4,550 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Initial $4,247 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $36,885
Unitemized contributions (filer-stated lump sum) $8,159
Raised (cash) $45,044
From each filing:
  • Q4 2016 Initial $3,957 mixed
    • Itemized contributions from others $3,750 derived
    • Unitemized contributions (filer-stated lump sum) $207 filing-stated
  • Pre-General 2016 Initial $15,928 mixed
    • Itemized contributions from others $13,050 derived
    • Unitemized contributions (filer-stated lump sum) $2,878 filing-stated
  • Q3 2016 Amendment $22,323 mixed
    • Itemized contributions from others $19,150 derived
    • Unitemized contributions (filer-stated lump sum) $3,173 filing-stated
  • Pre-Primary 2016 Initial $427 mixed
    • Itemized contributions from others $150 derived
    • Unitemized contributions (filer-stated lump sum) $277 filing-stated
Show 1 more filing
  • Q2 2016 Amendment $2,408 mixed
    • Itemized contributions from others $785 derived
    • Unitemized contributions (filer-stated lump sum) $1,623 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $37,485
Stated spending not itemized (credited) $3,312
Total spent $40,797
From each filing:
  • Q4 2016 Initial $7,940 mixed
    • Itemized expenditures $7,591 derived
    • Stated spending not itemized (credited) $349 filing-stated
  • Pre-General 2016 Initial $20,778 mixed
    • Itemized expenditures $19,904 derived
    • Stated spending not itemized (credited) $875 filing-stated
  • Q3 2016 Amendment $9,581 mixed
    • Itemized expenditures $8,307 derived
    • Stated spending not itemized (credited) $1,273 filing-stated
  • Pre-Primary 2016 Initial $602 mixed
    • Itemized expenditures $359 derived
    • Stated spending not itemized (credited) $243 filing-stated
Show 1 more filing
  • Q2 2016 Amendment $1,895 mixed
    • Itemized expenditures $1,323 derived
    • Stated spending not itemized (credited) $572 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $4,550 ÷ Raised incl. in-kind: $49,244
Inputs behind Out-of-state share
From outside Tennessee $4,550
Source filings:
Raised incl. in-kind
$49,244
Spent
$40,797

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 63%; organizations and PACs gave 28%; other sources made up 9%.

Individuals $31K · 63% Organizations & PACs $14K · 28% Other sources $4K · 9%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $31,044 ÷ Everything the campaign raised: $49,244
Inputs behind Share from individuals
From individuals $31,044
From organizations and PACs $14,000
In-kind contributions (goods & services) $4,200
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$369average gift
$250median gift
62individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
42%
12%
$200–1K
42%
35%
$1K–5K
16%
52%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $22,885 ÷ Individual donors: 62
Inputs behind Average gift per individual donor
Total from individual donors $22,885
Median gift $250
Individual donors 62
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

88% of located dollars came from within Tennessee (12% from out of state).

Tennessee $32,335 Out of state $4,550
  • Chattanooga $17K45%
  • Nashville $8K22%
  • Cleveland $2K6%
  • Lanham, MD $2K5%
  • Nolensville $2K5%
  • Elsewhere in Tennessee $3K
  • Other out-of-state $3K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $4,550 ÷ Itemized money with a known state: $36,885
Inputs behind Out-of-state share of located dollars
From outside Tennessee $4,550
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2016 – Jan 2017. Peak $13,850 in Sep 2016. Spending peaked at $19,960 in Oct 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $2,835 total; their names are not disclosed here.

Named donor list 51 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Senate Democratic Caucus Includes In-Kind 2 $4,000.00
Tennessee Democratic Party 3 $3,500.00
Iron Workers Local Union 704 1 $2,500.00
Tennessee State United Auto Workers PAC (UAW) 1 $2,000.00
Intl Assn Heat Frost Insulators Allied Workers 1 $2,000.00
Tennessee Educ Assn Fund for Children Public Edu In-Kind 1 $1,700.00
Olan Mills 1 $1,500.00
Jennifer Mills 1 $1,500.00
Women for Tennessee S Future PAC 2 $1,500.00
James Mills 1 $1,500.00

Expenditures

53 vendors 104 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
E Allan Brandon LLC 2 $14,671.93 39%
Victorystore 2 $3,057.61 8%
Harper, Jermaine 5 $2,150.00 6%
Cleveland Daily Banner 1 $1,424.10 4%
Evolution Strategies 1 $1,300.00 3%
Customink LLC 1 $1,248.23 3%
Hollenbeck, Megan 2 $1,075.00 3%
Stubsten, Lillie 7 $1,000.02 3%
Iheartmedia Markets Group 1 $1,000.00 3%
Office Depot 11 $967.23 3%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Khristy Wilkinson’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $20,291 54%
  • Advertising & media $5,541 15%
  • Field & voter contact $4,597 12%
  • Staff & payroll $3,000 8%
  • Consulting & professional services $1,800 5%
  • Fundraising & events $1,089 3%
  • Office & operations $918 2%
  • Other $249 0.7%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $8,229.87 $4,247.03 Source ↗
Pre-General 2016 $13,080.53 $8,229.87 Source ↗
Q3 2016 Amended $337.99 $13,080.53 Source ↗
Pre-Primary 2016 $512.99 $337.99 Source ↗
Q2 2016 Amended $0.00 $512.99 Source ↗