Memphis

Kim McMillan — 2004 Tennessee House, District 67 campaign

Tennessee House, District 67 Democratic

2004 Tennessee House, District 67 · totals since 2003

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Early Supplemental 2003 2003–Pre-Primary 2004

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$63,221
as of the Post-General 2004 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$128,939
includes $6,159 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$2,056
goods or services itemized on these reports
Total Spent
$101,300
Donors
188
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Another report, Post-Primary 2004 2004, gives the same end date and states $101,856.62.

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Post-General 2004 2004 reported receipts $1,968
Post-Primary 2004 2004 reported receipts $21,437
Pre-General 2004 reported receipts $25,287
Pre-Primary 2004 reported receipts $31,906
Early Supplemental 2003 2003 reported receipts $48,341
Reported receipts $128,939
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $95,630
Stated spending not itemized (credited) $5,669
Total spent $101,300
From each filing:
  • Post-General 2004 2004 Initial $21,020 mixed
    • Itemized expenditures $20,130 derived
    • Stated spending not itemized (credited) $891 filing-stated
  • Post-Primary 2004 2004 Initial $6,747 mixed
    • Itemized expenditures $5,894 derived
    • Stated spending not itemized (credited) $853 filing-stated
  • Pre-General 2004 Initial $44,871 mixed
    • Itemized expenditures $44,268 derived
    • Stated spending not itemized (credited) $602 filing-stated
  • Pre-Primary 2004 Initial $19,033 mixed
    • Itemized expenditures $18,126 derived
    • Stated spending not itemized (credited) $907 filing-stated
Show 1 more filing
  • Early Supplemental 2003 2003 Supplemental $9,628 mixed
    • Itemized expenditures $7,212 derived
    • Stated spending not itemized (credited) $2,416 filing-stated
Receipts
$128,939
Spent
$101,300

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 69% of receipts on these reports.

Individuals, itemized $33K · 26%Organizations and PACs, itemized $89K · 69%Unitemized contributions $6K · 5%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $89,400 ÷ Reported receipts: $128,939
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $33,225
Organizations and PACs, itemized $89,400
Unitemized contributions $6,159
Loans, interest and other receipts, net of refunds $155
From each filing:
Show 1 more filing

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$410average gift
$375median gift
81individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
16%
5%
$200–1K
74%
68%
$1K–5K
10%
27%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $33,225 ÷ Individual donors: 81
Inputs behind Average gift per individual donor
Total from individual donors $33,225
Median gift $375
Individual donors 81
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

88% of located dollars came from within Tennessee (12% from out of state).

Tennessee $108,450 Out of state $14,175
  • Nashville $65K53%
  • Clarksville $18K15%
  • Franklin $9K7%
  • Memphis $4K3%
  • Elsewhere in Tennessee $13K
  • Other out-of-state $14K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $14,175 ÷ Itemized money with a known state: $122,625
Inputs behind Out-of-state share of located dollars
From outside Tennessee $14,175
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2003 – Dec 2004. Peak $25,900 in Dec 2003. Spending peaked at $42,776 in Oct 2004.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 176 donors: organizations, and people whose cumulative giving reached $200. 13 people gave less than $200 in cash; their gifts total $1,700 and their names are withheld.

176 named donors 224 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Dental PAC 3 $8,000.00
Lawyers Involved for TN PAC 2 $3,500.00
Tennessee Employees Action Movement PAC 1 $3,000.00
Tennessee REALTORS PAC (RPAC) 3 $3,000.00
Tennessee Health Care Assn PAC 1 $2,500.00
Tennessee Highway Contractors PAC 3 $2,500.00
Tennessee Educ Assn Fund for Children Public Edu 3 $2,500.00
Tennessee Bankers Association PAC 2 $2,500.00
Waller Lansden PAC Includes In-Kind 2 $2,056.05
Concerned Automotive Retailers PAC 2 $2,000.00

Expenditures

93 vendors 125 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Mailing Solutions Partners 4 $17,355.52 18%
Clarke Media 2 $8,600.00 9%
House Democratic Caucus 2 $8,000.00 8%
Leaf Chronicle 6 $5,808.32 6%
Powell, Larry 1 $4,500.00 5%
Lamar 1 $3,360.00 4%
Ledbetter Screenprinting Co. 2 $3,213.83 3%
US Post Office 4 $2,647.43 3%
Zuzenak, Brian 1 $2,500.00 3%
Montgomery County Democratic Party 3 $2,200.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kim McMillan’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $28,933 30%
  • Contributions & donations $23,200 24%
  • Advertising & media $18,572 19%
  • Consulting & professional services $8,429 9%
  • Office & operations $7,895 8%
  • Other $6,154 6%
  • Travel $2,162 2%
  • Fundraising & events $286 0.3%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Post-General 2004 2004 $82,273.30 $63,220.96 Source: Post-General 2004 2004 filing Report 2358
Post-Primary 2004 2004 $87,166.57 $101,856.62 Source: Post-Primary 2004 2004 filing Report 1001
Pre-General 2004 $101,856.62 $82,273.30 Source: Pre-General 2004 filing Report 1580
Pre-Primary 2004 $74,293.79 $87,166.57 Source: Pre-Primary 2004 filing Report 412
Early Supplemental 2003 2003 $35,581.24 $74,293.79 Source: Early Supplemental 2003 2003 filing Report 137