Memphis

Kim McMillan — 2006 Tennessee House, District 67 campaign

Tennessee House, District 67 Democratic

2006 Tennessee House, District 67 · totals since 2005

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Early Supplemental 2005 2005–Year-End 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$42,796
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$47,962
includes $450 in small gifts the filer reported as a lump sum
Total Spent
$68,387
Donors
77
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2006 reported receipts $46
Q2 2006 reported receipts $33
Q1 2006 reported receipts $35
Early Supplemental 2005 2005 reported receipts $47,849
Reported receipts $47,962
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $64,703
Stated spending not itemized (credited) $3,683
Total spent $68,387
From each filing:
  • Year-End 2006 Supplemental $41,722 mixed
    • Itemized expenditures $40,964 derived
    • Stated spending not itemized (credited) $758 filing-stated
  • Q2 2006 Initial $6,111 mixed
    • Itemized expenditures $5,644 derived
    • Stated spending not itemized (credited) $467 filing-stated
  • Q1 2006 Initial $6,801 mixed
    • Itemized expenditures $6,112 derived
    • Stated spending not itemized (credited) $689 filing-stated
  • Early Supplemental 2005 2005 Amendment $13,753 mixed
    • Itemized expenditures $11,984 derived
    • Stated spending not itemized (credited) $1,769 filing-stated
Receipts
$47,962
Spent
$68,387

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 76% of receipts on these reports.

Individuals, itemized $11K · 22%Organizations and PACs, itemized $37K · 76%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $36,600 ÷ Reported receipts: $47,962
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $10,700
Organizations and PACs, itemized $36,600
Unitemized contributions $450
Loans, interest and other receipts, net of refunds $212
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$446average gift
$450median gift
24individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
0%
0%
$200–1K
88%
72%
$1K–5K
13%
28%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $10,700 ÷ Individual donors: 24
Inputs behind Average gift per individual donor
Total from individual donors $10,700
Median gift $450
Individual donors 24
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

80% of located dollars came from within Tennessee (20% from out of state).

Tennessee $37,750 Out of state $9,550
  • Nashville $22K47%
  • Memphis $5K10%
  • Franklin $3K6%
  • Elsewhere in Tennessee $8K
  • Other out-of-state $10K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $9,550 ÷ Itemized money with a known state: $47,300
Inputs behind Out-of-state share of located dollars
From outside Tennessee $9,550
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2005 – Dec 2006. Peak $14,250 in Nov 2005. Spending peaked at $21,156 in Oct 2006.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 77 donors: organizations, and people whose cumulative giving reached $200.

77 named donors 81 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Concerned Automotive Retailers PAC 3 $3,000.00
Tennessee Educ Assn Fund for Children Public Edu 1 $2,500.00
Tennessee Dental PAC 1 $2,500.00
Tennessee Hospital Association (THA) 1 $2,000.00
Tennessee Electric Cooperatives PAC 2 $1,200.00
Att Tennessee PAC 1 $1,000.00
Housing Industry PAC 1 $1,000.00
Tennessee Highway Contractors PAC 1 $1,000.00
Tennessee Hospitality and Tourism PAC 1 $1,000.00
Adams and Reese TN PAC 1 $1,000.00

Expenditures

78 vendors 146 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
House Democratic Caucus 2 $10,000.00 15%
Zuzenak, Brian 4 $8,500.00 13%
Bredesen for Governor 3 $5,000.00 8%
Tennessee Democratic Party 6 $4,275.00 7%
English, John 1 $2,100.00 3%
Joe Pitts for Rep. 2 $2,000.00 3%
DCS Campaign LLC 3 $1,534.60 2%
Tim Barnes for State Rep. 2 $1,500.00 2%
Mailing Solutions 1 $1,500.00 2%
US Post Office 2 $1,170.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kim McMillan’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $36,400 56%
  • Other $11,967 18%
  • Office & operations $7,119 11%
  • Consulting & professional services $3,100 5%
  • Printing & mail $2,670 4%
  • Fundraising & events $2,164 3%
  • Travel $1,158 2%
  • Advertising & media $125 0.2%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2006 $84,472.22 $42,796.44 Source: Year-End 2006 filing Report 12752
Q2 2006 $90,550.48 $84,472.22 Source: Q2 2006 filing Report 8507
Q1 2006 $97,316.53 $90,550.48 Source: Q1 2006 filing Report 6486
Early Supplemental 2005 2005 Amended $63,220.96 $97,316.53 Source: Early Supplemental 2005 2005 filing Report 5940

After the election

Reports ending after Jan 15, 2007.

Contributions and spending

Net contributions (cash) $250 · Spent $43,662 · 1 donors

5 filings · Mid-Year 2007–Mid-Year 2009

Includes $550 spent not itemized below.

After the election contributions
Donor Location Employer Total
Return Check Mike Kernell MEMPHIS, TN 38111 — $250.00
After the election expenditures
Payee Purpose Amount Date
McMillan, Kim TRANSFER $362.60 04/30/2009
US Post Office POSTAGE $2,149.87 01/15/2009
McMillan, Kim TRANSFER $3,500.00 06/05/2008
McMillan, Kim TRANSFER $25,000.00 04/29/2008
International Women's Forum DONATIONS $200.00 03/17/2008
Win DONATIONS $100.00 03/01/2008
Win DONATIONS $50.00 03/01/2008
Tennessee Democratic Party CONTRIBUTION $5,000.00 02/04/2008
House/Senate Joint Democratic Caucus CONTRIBUTION $150.00 12/10/2007
Berke, Andrew DONATIONS $500.00 11/09/2007
5 more expenditures not shown
Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2009 $362.59 $0.00 Source: Mid-Year 2009 filing Report 27719
Year-End 2008 $1,762.28 $362.59 Source: Year-End 2008 filing Report 26830
Mid-Year 2008 $35,800.80 $1,762.28 Source: Mid-Year 2008 filing Report 22186
Year-End 2007 $37,074.05 $35,800.80 Source: Year-End 2007 filing Report 14783
Mid-Year 2007 $42,796.44 $37,074.05 Source: Mid-Year 2007 filing Report 13687