Memphis

Mary Mancini — 2014 Tennessee Senate, District 21 campaign

Tennessee Senate, District 21 Democratic

2014 Tennessee Senate, District 21 · totals since Jul 1, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Year-End 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$154,445
includes $32,303 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $600. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$4,826
goods or services itemized on these reports
Total Spent
$152,352
less $512 in refunds & credits → $151,840 net disbursements
Donors
340
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $1,583
Q3 2014 reported receipts $9,366
Pre-Primary 2014 reported receipts $21,779
Q2 2014 reported receipts $27,283
Q1 2014 reported receipts $29,276
Year-End 2013 reported receipts $65,158
Reported receipts $154,445
From each filing:
Show 2 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $148,256
Stated spending not itemized (credited) $4,096
Total spent $152,352
From each filing:
  • Q4 2014 Amendment $232 mixed
    • Itemized expenditures $100 derived
    • Stated spending not itemized (credited) $132 filing-stated
  • Q3 2014 Initial $33,739 mixed
    • Itemized expenditures $33,070 derived
    • Stated spending not itemized (credited) $668 filing-stated
  • Pre-Primary 2014 Amendment $61,445 mixed
    • Itemized expenditures $60,931 derived
    • Stated spending not itemized (credited) $514 filing-stated
  • Q2 2014 Initial $23,784 mixed
    • Itemized expenditures $22,242 derived
    • Stated spending not itemized (credited) $1,542 filing-stated
Show 2 more filings
  • Q1 2014 Initial $17,881 mixed
    • Itemized expenditures $17,137 derived
    • Stated spending not itemized (credited) $744 filing-stated
  • Year-End 2013 Amendment $15,272 mixed
    • Itemized expenditures $14,776 derived
    • Stated spending not itemized (credited) $495 filing-stated
Receipts
$154,445
Spent
$152,352

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 65% of receipts on these reports.

Individuals, itemized $101K · 65%Organizations and PACs, itemized $20K · 13%Unitemized contributions $32K · 21%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $101,093 ÷ Reported receipts: $154,445
Inputs behind Share of reported receipts: Individuals, itemized
The candidate's own contributions, itemized $300
Individuals, itemized $101,093
Organizations and PACs, itemized $20,150
Unitemized contributions $32,303
Loans, interest and other receipts, net of refunds $600
From each filing:
Show 2 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$306average gift
$200median gift
330individual donors
Share of donors Share of dollars
Under $50
4%
0.3%
$50–200
44%
16%
$200–1K
45%
50%
$1K–5K
7%
34%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $101,093 ÷ Individual donors: 330
Inputs behind Average gift per individual donor
Total from individual donors $101,093
Median gift $200
Individual donors 330
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

90% of located dollars came from within Tennessee (10% from out of state).

Tennessee $109,188 Out of state $12,055
  • Nashville $95K78%
  • Franklin $2K2%
  • Washington, DC $1K1%
  • Elsewhere in Tennessee $12K
  • Other out-of-state $11K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $12,055 ÷ Itemized money with a known state: $121,243
Inputs behind Out-of-state share of located dollars
From outside Tennessee $12,055
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2004 – Nov 2014. Peak $28,918 in Oct 2013. Spending peaked at $70,714 in Jul 2014.

Cash contributions Spent

Bars show $121,143 of $121,243 in itemized contributions. The other $100 can’t be placed in a month — the filing gave no usable date, or recorded no identifiable source.

Contributions

The donor total above includes everyone who gave. This table names 188 donors: organizations, and people whose cumulative giving reached $200. 156 people gave less than $200 in cash; their gifts total $15,966 and their names are withheld.

188 named donors 345 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Women for Tennessee S Future PAC 2 $7,400.00
Tennessee State Council, Service Employees International Union (SEIU) 2 $7,000.00
Wanda McNeil 2 $3,000.00
Service Employees Local 205 Cope Acct PAC In-Kind 1 $1,868.07
CJ Hicks In-Kind 3 $1,800.00
Robert Collie 2 $1,750.00
Megan Barry 5 $1,550.00
Angela O Doherty 4 $1,520.00
Bonnie Dow 1 $1,500.00
Won Choi 3 $1,500.00

Expenditures

43 vendors 179 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Mack Sumner Communications 11 $77,477.25 52%
Murphy, Kris 18 $12,600.00 8%
Tamslma 1 $7,000.00 5%
Comcast Spotlight 2 $6,984.60 5%
Eagles, Benjamin 4 $6,418.00 4%
Chism Strategies 2 $5,621.28 4%
NGP VAN 24 $5,143.43 3%
Cumulus Media 3 $4,585.00 3%
Francois, Mary Margaret 10 $3,000.00 2%
My Campaign Store 2 $2,136.50 1%

Loans

$600.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $600
Loan principal shown $600
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Mary Mancini) Candidate loan Aug 26, 2014 $600.00 $600.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Mary Mancini’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $81,190 55%
  • Field & voter contact $23,143 16%
  • Advertising & media $15,353 10%
  • Office & operations $12,576 8%
  • Other $7,325 5%
  • Consulting & professional services $6,400 4%
  • Fundraising & events $1,710 1%
  • Travel $536 0.4%
  • Contributions & donations $25 0.1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 Amended $1,190.05 $0.00 Source: Q4 2014 filing Report 59239
Q3 2014 $25,114.96 $1,190.05 Source: Q3 2014 filing Report 55875
Pre-Primary 2014 Amended $64,781.02 $25,114.96 Source: Pre-Primary 2014 filing Report 54733
Q2 2014 $61,281.74 $64,781.02 Source: Q2 2014 filing Report 52013
Q1 2014 $49,886.30 $61,281.74 Source: Q1 2014 filing Report 50142
Year-End 2013 Amended $0.00 $49,886.30 Source: Year-End 2013 filing Report 49407