Memphis

Roy Herron — 2004 Tennessee Senate, District 24 campaign

Tennessee Senate, District 24 Democratic

2004 Tennessee Senate, District 24 · totals since 2003

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Early Supplemental 2003 2003–Pre-Primary 2004

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$134,902
as of the Post-General 2004 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$547,128
includes $79,750 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$22,035
goods or services itemized on these reports
Total Spent
$431,940
Donors
876
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Another report, Post-Primary 2004 2004, gives the same end date and states $316,392.77.

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Post-General 2004 2004 reported receipts $38,607
Post-Primary 2004 2004 reported receipts $63,315
Pre-General 2004 reported receipts $72,506
Pre-Primary 2004 reported receipts $12,998
Early Supplemental 2003 2003 reported receipts $359,701
Reported receipts $547,128
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $414,786
Stated spending not itemized (credited) $17,154
Total spent $431,940
From each filing:
  • Post-General 2004 2004 Amendment $93,707 mixed
    • Itemized expenditures $92,268 derived
    • Stated spending not itemized (credited) $1,439 filing-stated
  • Post-Primary 2004 2004 Amendment $32,037 mixed
    • Itemized expenditures $30,120 derived
    • Stated spending not itemized (credited) $1,917 filing-stated
  • Pre-General 2004 Amendment $198,897 mixed
    • Itemized expenditures $197,120 derived
    • Stated spending not itemized (credited) $1,778 filing-stated
  • Pre-Primary 2004 Amendment $43,337 mixed
    • Itemized expenditures $37,729 derived
    • Stated spending not itemized (credited) $5,608 filing-stated
Show 1 more filing
  • Early Supplemental 2003 2003 Amendment $63,961 mixed
    • Itemized expenditures $57,549 derived
    • Stated spending not itemized (credited) $6,413 filing-stated
Receipts
$547,128
Spent
$431,940

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 66% of receipts on these reports.

Individuals, itemized $361K · 66%Organizations and PACs, itemized $99K · 18%Unitemized contributions $80K · 15%Loans, interest and other receipts, net of refunds $8K · 1%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $360,735 ÷ Reported receipts: $547,128
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $360,735
Organizations and PACs, itemized $98,925
Unitemized contributions $79,750
Loans, interest and other receipts, net of refunds $7,718
From each filing:
Show 1 more filing

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$449average gift
$250median gift
803individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
28%
8%
$200–1K
57%
47%
$1K–5K
15%
45%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $360,735 ÷ Individual donors: 803
Inputs behind Average gift per individual donor
Total from individual donors $360,735
Median gift $250
Individual donors 803
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

95% of located dollars came from within Tennessee (5% from out of state).

Tennessee $434,535 Out of state $24,125
  • Nashville $138K30%
  • Jackson $46K10%
  • Knoxville $23K5%
  • Memphis $22K5%
  • Union City $21K4%
  • Elsewhere in Tennessee $185K
  • Other out-of-state $24K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $24,125 ÷ Itemized money with a known state: $458,660
Inputs behind Out-of-state share of located dollars
From outside Tennessee $24,125
Source filings:

Contributions Over Time

Itemized monetary contributions by month — Jan 2003 – Oct 2005. Peak $156,975 in Nov 2003.

Contributions

The donor total above includes everyone who gave. This table names 661 donors: organizations, and people whose cumulative giving reached $200. 228 people gave less than $200 in cash; their gifts total $28,775 and their names are withheld.

661 named donors 858 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Medical Association PAC (TMA) 4 $9,000.00
Nat L Health Corp PAC 2 $6,000.00
Senate Democratic Caucus In-Kind 1 $5,500.00
Tennessee Dental PAC 3 $5,000.00
Tennessee Employees Action Movement PAC 2 $4,000.00
Salvatore J Lombardi 4 $4,000.00
Fedex Corporation PAC 3 $3,500.00
Steamfitters Local Union No 614 Political Edu 2 $3,500.00
Lawyers Involved for TN PAC 2 $3,500.00
Tennessee Hospital Association (THA) 3 $3,000.00

Expenditures

55 vendors 119 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Fletcher & Rowley Consulting 3 $140,813.37 34%
Tennessee Democratic Party 2 $73,000.00 18%
Cravens, Martha 5 $36,978.90 9%
Postmaster 5 $26,535.96 6%
Matt Little & Company 2 $25,277.17 6%
Hill, Adam 2 $17,000.00 4%
Credit Card Center 15 $15,558.74 4%
The Clinton Group 1 $11,980.92 3%
Dugan, Dennis 3 $9,813.41 2%
Internal Revenue Service 4 $9,458.22 2%

Loans

$7,000.00 in loan balances shown. $0.00 was borrowed in this campaign; $7,000.00 was carried into these filings from an earlier period. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $7,000
Loan principal shown $7,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Roy Herron) Candidate loan Jul 22, 2003 $7,000.00 $2,500.00 $4,500.00

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Of the $7,000 lent, $0 was borrowed during the filings shown here. The other $7,000 was drawn before them and is still listed because it has not been fully repaid — so it counts as debt this campaign owes, not as money it raised.

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Post-General 2004 2004 Amended $190,001.74 $134,902.02 Source: Post-General 2004 2004 filing Report 5120
Post-Primary 2004 2004 Amended $285,114.70 $316,392.77 Source: Post-Primary 2004 2004 filing Report 2089
Pre-General 2004 Amended $316,392.77 $190,001.74 Source: Pre-General 2004 filing Report 5068
Pre-Primary 2004 Amended $319,954.06 $285,114.70 Source: Pre-Primary 2004 filing Report 3352
Early Supplemental 2003 2003 Amended $26,714.02 $319,954.06 Source: Early Supplemental 2003 2003 filing Report 3351