Memphis

Roy Herron — 2012 Tennessee Senate, District 24 campaign

Tennessee Senate, District 24 Democratic

2012 Tennessee Senate, District 24 · totals since Jul 1, 2009

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Year-End 2009–Year-End 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$33,551
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$129,631
Total Spent
$96,080
Donors
16
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2010 reported receipts $117,018
Mid-Year 2010 reported receipts $0
Year-End 2009 reported receipts $656
Year-End 2012 reported receipts $500
Q2 2012 reported receipts $1
Q1 2012 reported receipts $4
Year-End 2011 reported receipts $11,355
Mid-Year 2011 reported receipts $97
Reported receipts $129,631
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $78,164
Stated spending not itemized (credited) $17,916
Total spent $96,080
From each filing:
  • Year-End 2010 Amendment $3,312 mixed
    • Itemized expenditures $2,266 derived
    • Stated spending not itemized (credited) $1,046 filing-stated
  • Mid-Year 2010 Supplemental $402 mixed
    • Itemized expenditures $327 derived
    • Stated spending not itemized (credited) $75 filing-stated
  • Year-End 2012 Supplemental $2,188 mixed
    • Itemized expenditures $1,600 derived
    • Stated spending not itemized (credited) $588 filing-stated
  • Q2 2012 Initial $5,929 mixed
    • Itemized expenditures $4,417 derived
    • Stated spending not itemized (credited) $1,512 filing-stated
Show 3 more filings
  • Q1 2012 Initial $4,894 mixed
    • Itemized expenditures $3,229 derived
    • Stated spending not itemized (credited) $1,665 filing-stated
  • Year-End 2011 Amendment $40,981 mixed
    • Itemized expenditures $33,701 derived
    • Stated spending not itemized (credited) $7,280 filing-stated
  • Mid-Year 2011 Supplemental $38,375 mixed
    • Itemized expenditures $32,624 derived
    • Stated spending not itemized (credited) $5,751 filing-stated
Receipts
$129,631
Spent
$96,080

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: the candidate's own contributions, itemized, 91% of receipts on these reports.

The candidate's own contributions, itemized $118K · 91%Individuals, itemized $2K · 2%Organizations and PACs, itemized $10K · 7%

Share of reported receipts: The candidate's own contributions, itemized compares the candidate's own contributions, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

The candidate's own contributions, itemized: $117,835 ÷ Reported receipts: $129,631
Inputs behind Share of reported receipts: The candidate's own contributions, itemized
The candidate's own contributions, itemized $117,835
Individuals, itemized $1,950
Organizations and PACs, itemized $9,656
Loans, interest and other receipts, net of refunds $190
From each filing:
Show 4 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

93% of located dollars came from within Tennessee (7% from out of state).

Tennessee $10,806 Out of state $800
  • Nashville $6K56%
  • Jackson $1K9%
  • Chattanooga $7506%
  • Franklin $7506%
  • Elsewhere in Tennessee $2K
  • Other out-of-state $800

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $800 ÷ Itemized money with a known state: $11,606
Inputs behind Out-of-state share of located dollars
From outside Tennessee $800
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2001 – Nov 2012. Peak $4,300 in Jan 2012. Spending peaked at $23,477 in Jun 2011.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 18 donors: organizations, and people whose cumulative giving reached $200.

18 named donors 19 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Roy Herron Governor Self 1 $116,057.86
Tennessee Optometrists PAC 1 $3,000.00
Roy Herron Self 2 $1,777.12
The Jackson Clinic PAC 1 $1,000.00
Tennessee Chiropractic Assn PAC 1 $1,000.00
Tennessee Radiologists PAC 1 $1,000.00
Tennessee Assn of Nurse Anesthetists PAC 1 $750.00
Tennessee Dental PAC 1 $750.00
Susan Spikes Wilson 1 $750.00
Tennessee Electric Cooperatives PAC 1 $500.00

Expenditures

62 vendors 102 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Harden, Erica 2 $14,269.39 18%
Stutts, Martha 4 $11,780.46 15%
Internal Revenue Service 4 $5,740.43 7%
Amazon 4 $3,673.70 5%
Frontier 4 $3,006.52 4%
Wired for Change 2 $2,700.00 3%
NGP 2 $2,640.00 3%
Dunavant, Jake 1 $2,522.41 3%
Pera, Gordon 2 $2,080.00 3%
Hp Shopping 2 $2,002.63 3%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Roy Herron’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Staff & payroll $28,572 37%
  • Office & operations $22,732 29%
  • Other $9,930 13%
  • Travel $8,661 11%
  • Contributions & donations $4,850 6%
  • Fundraising & events $1,719 2%
  • Printing & mail $1,700 2%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2012 $35,238.29 $33,551.07 Source: Year-End 2012 filing Report 46377
Q2 2012 $41,165.82 $35,238.29 Source: Q2 2012 filing Report 40679
Q1 2012 $46,056.24 $41,165.82 Source: Q1 2012 filing Report 39530
Year-End 2011 Amended $75,682.13 $46,056.24 Source: Year-End 2011 filing Report 42810
Mid-Year 2011 $113,960.03 $75,682.13 Source: Mid-Year 2011 filing Report 37117
Year-End 2010 Amended $254.11 $113,960.03 Source: Year-End 2010 filing Report 37153
Mid-Year 2010 $656.11 $254.11 Source: Mid-Year 2010 filing Report 31232
Year-End 2009 $0.00 $656.11 Source: Year-End 2009 filing Report 29187

After the election

Reports ending after Jan 15, 2013.

Contributions and spending

Net contributions (cash) $1,000 · Spent $34,551 · 1 donors

5 filings · Mid-Year 2013–Mid-Year 2015

Includes $476 spent not itemized below.

After the election contributions
Donor Location Employer Total
David Lavelle GERMANTOWN, TN 38138 Campbell Clinic $1,000.00
After the election expenditures
Payee Purpose Amount Date
Tennessee Dept. of Revenue TAXES $128.21 01/18/2013
Balance Adjustment BALANCE ADJUSTMENT $31,122.29 —
Tennessee Tomorrow PAC CONTRIBUTION $2,824.19 —
Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2015 $33,946.48 $0.00 Source: Mid-Year 2015 filing Report 60023
Year-End 2014 $32,988.48 $33,946.48 Source: Year-End 2014 filing Report 59440
Mid-Year 2014 $33,030.48 $32,988.48 Source: Mid-Year 2014 filing Report 53300
Year-End 2013 $33,099.46 $33,030.48 Source: Year-End 2013 filing Report 48595
Mid-Year 2013 $33,551.07 $33,099.46 Source: Mid-Year 2013 filing Report 47589