Susan M Lynn — 2022 Tennessee House, District 57 campaign

Tennessee House, District 57 Republican

2022 Tennessee House, District 57 · totals since Jan 16, 2021

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2021–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$96,578
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$26,300
$250 refunded
Loan entries in filing detail: $2,020. The report totals above govern this headline.
Total Spent
$30,000
less $280 in refunds & credits → $29,720 net disbursements
Donors
28
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2022 Amendment $96,578 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2022 reported receipts $4,750
Pre-General 2022 reported receipts $4,500
Q3 2022 reported receipts $0
Pre-Primary 2022 reported receipts $1,500
Q2 2022 reported receipts $0
Q1 2022 reported receipts $0
Year-End 2021 reported receipts $15,550
Mid-Year 2021 reported receipts $0
Reported receipts $26,300
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $26,970
Stated spending not itemized (credited) $3,029
Total spent $30,000
From each filing:
  • Q4 2022 Amendment $6,539 mixed
    • Itemized expenditures $6,149 derived
    • Stated spending not itemized (credited) $390 filing-stated
  • Pre-General 2022 Initial $111 filing-stated
  • Q3 2022 Amendment $2,045 mixed
    • Itemized expenditures $1,357 derived
    • Stated spending not itemized (credited) $688 filing-stated
  • Pre-Primary 2022 Initial $942 mixed
    • Itemized expenditures $853 derived
    • Stated spending not itemized (credited) $89 filing-stated
Show 4 more filings
  • Q2 2022 Amendment $7,499 mixed
    • Itemized expenditures $6,899 derived
    • Stated spending not itemized (credited) $600 filing-stated
  • Q1 2022 Initial $1,797 mixed
    • Itemized expenditures $1,631 derived
    • Stated spending not itemized (credited) $167 filing-stated
  • Year-End 2021 Supplemental $7,244 mixed
    • Itemized expenditures $6,590 derived
    • Stated spending not itemized (credited) $654 filing-stated
  • Mid-Year 2021 Supplemental $3,821 mixed
    • Itemized expenditures $3,490 derived
    • Stated spending not itemized (credited) $330 filing-stated
Receipts
$26,300
Spent
$30,000

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 97% of receipts on these reports.

Individuals, itemized $700 · 3%Organizations and PACs, itemized $26K · 97%

Loans, interest and other receipts, net of refunds: −$250. Shares are of the $26,550 before it.

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Organizations and PACs, itemized: $25,850 ÷ Reported receipts before the negative part: $26,550
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $700
Organizations and PACs, itemized $25,850
Loans, interest and other receipts, net of refunds -$250
From each filing:
Show 4 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

75% of located dollars came from within Tennessee (25% from out of state).

Tennessee $19,800 Out of state $6,750
  • Nashville $13K48%
  • Philadelphia, PA $3K11%
  • Brentwood $2K6%
  • Murfreesboro $2K6%
  • Elsewhere in Tennessee $4K
  • Other out-of-state $4K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $6,750 ÷ Itemized money with a known state: $26,550
Inputs behind Out-of-state share of located dollars
From outside Tennessee $6,750

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2021 – Jan 2023. Peak $8,250 in Dec 2021. Spending peaked at $5,933 in Jun 2022.

Cash contributions Spent

Bars show $26,050 of $26,550 in itemized contributions. The other $500 can’t be placed in a month — the filing gave no usable date, or recorded no identifiable source.

Contributions

The donor total above includes everyone who gave. This table names 28 donors: organizations, and people whose cumulative giving reached $200.

28 named donors 37 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Comcast Corporation PAC 3 $3,000.00
Tennessee Utilities PAC 2 $2,500.00
TN Advance Financial PAC 1 $2,500.00
Tennessee Bankers Association PAC 2 $2,500.00
Tennessee REALTORS PAC (RPAC) 3 $1,750.00
Beverage Association of Tennessee PAC 2 $1,000.00
Fedex Corporation PAC 1 $1,000.00
Tennessee Medical Association PAC (TMA) 1 $1,000.00
Friends of the Excel Center Political Action Comm 2 $1,000.00
Cai PAC Tennessee 2 $1,000.00

Expenditures

26 vendors 58 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
House Republican Caucus 1 $5,000.00 19%
Mailchimp 19 $4,996.08 19%
Mt. Juliet Chamber 3 $3,695.00 14%
Walmart 7 $2,429.94 9%
Hewlett-Packard 1 $1,404.79 5%
Alec 3 $1,350.00 5%
Tennessee Young Republicans 1 $1,033.06 4%
Wilson County Rep Party 2 $850.00 3%
Southwest Airlines 2 $614.94 2%
Jernigan, Jamie 1 $589.24 2%

Loans

$2,020.26 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $2,020
Loan principal shown $2,020
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Susan M Lynn) Candidate loan — $2,020.26 $0.00 $2,020.26

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Susan M Lynn’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Office & operations $8,533 32%
  • Fundraising & events $7,773 29%
  • Contributions & donations $5,331 20%
  • Other $2,486 9%
  • Advertising & media $1,165 4%
  • Travel $893 3%
  • Field & voter contact $789 3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 Amended $98,366.94 $96,578.04 Source: Q4 2022 filing Report 108465
Pre-General 2022 $93,978.39 $98,366.94 Source: Pre-General 2022 filing Report 106216
Q3 2022 Amended $96,023.86 $93,978.39 Source: Q3 2022 filing Report 105397
Pre-Primary 2022 $95,466.15 $96,023.86 Source: Pre-Primary 2022 filing Report 103052
Q2 2022 Amended $102,965.48 $95,466.15 Source: Q2 2022 filing Report 101923
Q1 2022 $104,762.91 $102,965.48 Source: Q1 2022 filing Report 99087
Year-End 2021 $96,177.21 $104,762.91 Source: Year-End 2021 filing Report 96552
Mid-Year 2021 Late $99,997.71 $96,177.21 Source: Mid-Year 2021 filing Report 95974