Memphis

Susan M Lynn — 2018 Tennessee House, District 57 campaign

Tennessee House, District 57 Republican

2018 Tennessee House, District 57 · totals since Jan 16, 2017

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2017–Q4 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$27,827
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$113,725
includes $375 in small gifts the filer reported as a lump sum
$250 refunded
Loan entries in filing detail: $2,020. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$250
goods or services itemized on these reports
Total Spent
$110,988
less $518 in refunds & credits → $110,470 net disbursements
Donors
111
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2018 Initial $27,827 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2018 reported receipts $7,875
Pre-General 2018 reported receipts $7,750
Q3 2018 reported receipts $7,300
Pre-Primary 2018 reported receipts $9,950
Q2 2018 reported receipts $40,150
Q1 2018 reported receipts $0
Year-End 2017 reported receipts $40,700
Mid-Year 2017 reported receipts $0
Reported receipts $113,725
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $99,210
Stated spending not itemized (credited) $11,778
Total spent $110,988
From each filing:
  • Q4 2018 Initial $10,643 mixed
    • Itemized expenditures $9,180 derived
    • Stated spending not itemized (credited) $1,463 filing-stated
  • Pre-General 2018 Initial $1,453 mixed
    • Itemized expenditures $1,030 derived
    • Stated spending not itemized (credited) $423 filing-stated
  • Q3 2018 Initial $24,058 mixed
    • Itemized expenditures $21,902 derived
    • Stated spending not itemized (credited) $2,156 filing-stated
  • Pre-Primary 2018 Amendment $18,129 mixed
    • Itemized expenditures $16,783 derived
    • Stated spending not itemized (credited) $1,346 filing-stated
Show 4 more filings
  • Q2 2018 Amendment $40,227 mixed
    • Itemized expenditures $38,035 derived
    • Stated spending not itemized (credited) $2,192 filing-stated
  • Q1 2018 Initial $7,056 mixed
    • Itemized expenditures $6,403 derived
    • Stated spending not itemized (credited) $653 filing-stated
  • Year-End 2017 Amendment $5,289 mixed
    • Itemized expenditures $3,235 derived
    • Stated spending not itemized (credited) $2,054 filing-stated
  • Mid-Year 2017 Supplemental $4,134 mixed
    • Itemized expenditures $2,642 derived
    • Stated spending not itemized (credited) $1,492 filing-stated
Receipts
$113,725
Spent
$110,988

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 80% of receipts on these reports.

Individuals, itemized $22K · 20%Organizations and PACs, itemized $91K · 80%

Loans, interest and other receipts, net of refunds: −$250. Shares are of the $113,975 before it.

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Organizations and PACs, itemized: $91,150 ÷ Reported receipts before the negative part: $113,975
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $22,450
Organizations and PACs, itemized $91,150
Unitemized contributions $375
Loans, interest and other receipts, net of refunds -$250
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$702average gift
$400median gift
32individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
13%
2%
$200–1K
56%
27%
$1K–5K
31%
71%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $22,450 ÷ Individual donors: 32
Inputs behind Average gift per individual donor
Total from individual donors $22,450
Median gift $400
Individual donors 32
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

92% of located dollars came from within Tennessee (8% from out of state).

Tennessee $103,950 Out of state $9,650
  • Nashville $67K59%
  • Lebanon $10K9%
  • Mount Juliet $6K5%
  • Brentwood $4K4%
  • Elsewhere in Tennessee $17K
  • Other out-of-state $10K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $9,650 ÷ Itemized money with a known state: $113,600
Inputs behind Out-of-state share of located dollars
From outside Tennessee $9,650
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2017 – Jan 2019. Peak $40,300 in Jun 2018. Spending peaked at $30,299 in Jul 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 108 donors: organizations, and people whose cumulative giving reached $200. 4 people gave less than $200 in cash; their gifts total $375 and their names are withheld.

108 named donors 151 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Highway Contractors PAC 2 $10,000.00
Middle Tennessee Business Leaders for Common Sense PAC 2 $3,500.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $3,500.00
Tennessee Hospitality and Tourism PAC 2 $3,000.00
Tennessee Chamber of Commerce and Industry PAC 2 $3,000.00
Fedex Corporation PAC 2 $3,000.00
Tennessee Bankers Association PAC 1 $3,000.00
Dale McCulloch 2 $3,000.00
Flex PAC 3 $3,000.00
Tennessee REALTORS PAC (RPAC) 5 $2,500.00

Expenditures

58 vendors 118 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Office Support Systems 8 $20,488.93 21%
Viamedia 1 $11,582.00 12%
Allen Printing 5 $10,609.00 11%
Elizabeth Ashwood 8 $9,921.96 10%
U. S. Postal Service 1 $7,360.62 7%
Comcast ↺ donor $1,000.00 1 $5,553.90 6%
Capitol Promotions 4 $5,141.00 5%
Republican Caucus 1 $4,000.00 4%
Ernie Calabria 5 $3,035.00 3%
Roland Digital Media 3 $2,280.00 2%

Loans

$2,020.26 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $2,020
Loan principal shown $2,020
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Susan M Lynn) Candidate loan — $2,020.26 $0.00 $2,020.26

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Susan M Lynn’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $42,658 43%
  • Advertising & media $25,170 25%
  • Field & voter contact $14,176 14%
  • Office & operations $10,238 10%
  • Fundraising & events $3,901 4%
  • Consulting & professional services $1,684 2%
  • Contributions & donations $750 0.8%
  • Other $634 0.7%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 $30,076.42 $27,826.53 Source: Q4 2018 filing Report 82007
Pre-General 2018 $23,778.94 $30,076.42 Source: Pre-General 2018 filing Report 81341
Q3 2018 $40,537.23 $23,778.94 Source: Q3 2018 filing Report 80137
Pre-Primary 2018 Amended $53,204.54 $40,537.23 Source: Pre-Primary 2018 filing Report 78468
Q2 2018 Amended $53,281.64 $53,204.54 Source: Q2 2018 filing Report 78467
Q1 2018 $60,337.46 $53,281.64 Source: Q1 2018 filing Report 74638
Year-End 2017 Amended $24,925.99 $60,337.46 Source: Year-End 2017 filing Report 73847
Mid-Year 2017 $29,060.04 $24,925.99 Source: Mid-Year 2017 filing Report 72030