Memphis

Susan M Lynn — 2016 Tennessee House, District 57 campaign

Tennessee House, District 57 Republican

2016 Tennessee House, District 57 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2015–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$29,060
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$55,975
includes $2,125 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $2,020. The report totals above govern this headline.
Total Spent
$56,614
Donors
76
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Amendment $29,060 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $6,700
Pre-General 2016 reported receipts $3,000
Q3 2016 reported receipts $13,375
Pre-Primary 2016 reported receipts $6,600
Q2 2016 reported receipts $5,850
Q1 2016 reported receipts $0
Year-End 2015 reported receipts $20,450
Mid-Year 2015 reported receipts $0
Reported receipts $55,975
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $52,283
Stated spending not itemized (credited) $4,331
Total spent $56,614
From each filing:
  • Q4 2016 Amendment $17,820 mixed
    • Itemized expenditures $17,590 derived
    • Stated spending not itemized (credited) $231 filing-stated
  • Pre-General 2016 Initial $23,519 mixed
    • Itemized expenditures $23,214 derived
    • Stated spending not itemized (credited) $305 filing-stated
  • Q3 2016 Initial $7,025 mixed
    • Itemized expenditures $5,995 derived
    • Stated spending not itemized (credited) $1,031 filing-stated
  • Pre-Primary 2016 Initial $941 mixed
    • Itemized expenditures $507 derived
    • Stated spending not itemized (credited) $434 filing-stated
Show 4 more filings
  • Q2 2016 Initial $1,787 mixed
    • Itemized expenditures $1,155 derived
    • Stated spending not itemized (credited) $631 filing-stated
  • Q1 2016 Initial $1,717 mixed
    • Itemized expenditures $1,409 derived
    • Stated spending not itemized (credited) $309 filing-stated
  • Year-End 2015 Amendment $1,483 mixed
    • Itemized expenditures $842 derived
    • Stated spending not itemized (credited) $641 filing-stated
  • Mid-Year 2015 Supplemental $2,321 mixed
    • Itemized expenditures $1,571 derived
    • Stated spending not itemized (credited) $750 filing-stated
Receipts
$55,975
Spent
$56,614

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 85% of receipts on these reports.

Individuals, itemized $7K · 12%Organizations and PACs, itemized $47K · 85%Unitemized contributions $2K · 4%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $47,350 ÷ Reported receipts: $55,975
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $6,500
Organizations and PACs, itemized $47,350
Unitemized contributions $2,125
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$406average gift
$250median gift
16individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
19%
7%
$200–1K
69%
55%
$1K–5K
13%
38%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $6,500 ÷ Individual donors: 16
Inputs behind Average gift per individual donor
Total from individual donors $6,500
Median gift $250
Individual donors 16
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

85% of located dollars came from within Tennessee (15% from out of state).

Tennessee $45,650 Out of state $8,200
  • Nashville $32K59%
  • Washington, DC $4K8%
  • Mount Juliet $3K6%
  • Elsewhere in Tennessee $11K
  • Other out-of-state $4K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $8,200 ÷ Itemized money with a known state: $53,850
Inputs behind Out-of-state share of located dollars
From outside Tennessee $8,200
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2015 – Jan 2017. Peak $10,350 in Jul 2016. Spending peaked at $23,214 in Oct 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 73 donors: organizations, and people whose cumulative giving reached $200. 3 people gave less than $200 in cash; their gifts total $450 and their names are withheld.

73 named donors 95 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Insurors of TN PAC 3 $5,000.00
Tennessee Hospitality and Tourism PAC 2 $2,000.00
Jobs4Tn PAC 1 $2,000.00
Flex PAC 2 $2,000.00
CoreCivic PAC 2 $1,500.00
Tennessee Chamber of Commerce and Industry PAC 2 $1,500.00
Gordon Carroll 1 $1,500.00
TMX PAC 2 $1,500.00
Tennessee Federation for Children PAC 2 $1,500.00
Concerned Automotive Retailers PAC 3 $1,200.00

Expenditures

34 vendors 59 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Office Support Systems 3 $15,271.89 29%
Crystal Colorgraphics 5 $8,735.63 17%
Pond 9 $6,750.00 13%
LYNN, Michael 1 $4,119.10 8%
Comcast 1 $2,759.91 5%
Justice, Ray 1 $2,300.00 4%
Capitol Promotions 3 $2,053.00 4%
Facebook 5 $1,749.17 3%
Roland Digital Media 1 $1,195.00 2%
Newegg 1 $1,092.49 2%

Loans

$2,020.26 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $2,020
Loan principal shown $2,020
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Susan M Lynn) Candidate loan — $2,020.26 $0.00 $2,020.26

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Susan M Lynn’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $26,706 51%
  • Advertising & media $10,123 19%
  • Field & voter contact $9,250 18%
  • Office & operations $2,114 4%
  • Fundraising & events $1,942 4%
  • Contributions & donations $1,695 3%
  • Other $303 0.6%
  • Consulting & professional services $150 0.3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 Amended $40,180.37 $29,060.04 Source: Q4 2016 filing Report 70534
Pre-General 2016 $60,699.61 $40,180.37 Source: Pre-General 2016 filing Report 69038
Q3 2016 $54,856.95 $60,699.61 Source: Q3 2016 filing Report 67647
Pre-Primary 2016 $49,197.51 $54,856.95 Source: Pre-Primary 2016 filing Report 66308
Q2 2016 $45,134.27 $49,197.51 Source: Q2 2016 filing Report 64334
Q1 2016 $46,851.51 $45,134.27 Source: Q1 2016 filing Report 63325
Year-End 2015 Amended $27,884.87 $46,851.51 Source: Year-End 2015 filing Report 62157
Mid-Year 2015 $30,205.69 $27,884.87 Source: Mid-Year 2015 filing Report 60780