Memphis

Todd Warner — 2020 Tennessee House, District 92 campaign

Tennessee House, District 92 Republican

2020 Tennessee House, District 92 · totals since Apr 1, 2020

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2020–Q4 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$13,207
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$175,390
includes $520 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $381,441. The report totals above govern this headline.
Total Spent
$162,311
less $128 in refunds & credits → $162,184 net disbursements
Donors
40
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2020 Initial $13,207 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2020 reported receipts $9,750
Pre-General 2020 reported receipts $2,100
Q3 2020 reported receipts $35,500
Pre-Primary 2020 reported receipts $43,120
Q2 2020 reported receipts $84,920
Reported receipts $175,390
From each filing:
Show 1 more filing
  • Q2 2020 Amendment $84,920 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $161,674
Stated spending not itemized (credited) $637
Total spent $162,311
From each filing:
  • Q4 2020 Initial $1,184 mixed
    • Itemized expenditures $1,178 derived
    • Stated spending not itemized (credited) $6 filing-stated
  • Pre-General 2020 Initial $2,500 derived
  • Q3 2020 Amendment $31,011 mixed
    • Itemized expenditures $31,000 derived
    • Stated spending not itemized (credited) $11 filing-stated
  • Pre-Primary 2020 Amendment $43,371 mixed
    • Itemized expenditures $42,962 derived
    • Stated spending not itemized (credited) $409 filing-stated
Show 1 more filing
  • Q2 2020 Amendment $84,246 mixed
    • Itemized expenditures $84,035 derived
    • Stated spending not itemized (credited) $211 filing-stated
Receipts
$175,390
Spent
$162,311

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 85% of receipts on these reports.

Individuals, itemized $8K · 4%Organizations and PACs, itemized $17K · 10%Loans, interest and other receipts, net of refunds $150K · 85%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $149,670 ÷ Reported receipts: $175,390
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $7,800
Organizations and PACs, itemized $17,400
Unitemized contributions $520
Loans, interest and other receipts, net of refunds $149,670
From each filing:
Show 1 more filing
  • Q2 2020 Amendment $84,920 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$390average gift
$300median gift
20individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
25%
6%
$200–1K
60%
55%
$1K–5K
15%
38%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $7,800 ÷ Individual donors: 20
Inputs behind Average gift per individual donor
Total from individual donors $7,800
Median gift $300
Individual donors 20
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

86% of located dollars came from within Tennessee (14% from out of state).

Tennessee $21,700 Out of state $3,500
  • Nashville $7K28%
  • Washington, DC $4K14%
  • Lewisburg $3K14%
  • Portland $3K10%
  • Murfreesboro $2K6%
  • Elsewhere in Tennessee $7K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,500 ÷ Itemized money with a known state: $25,200
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2020 – Jan 2021. Peak $5,900 in Aug 2020. Spending peaked at $42,962 in Jul 2020.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 35 donors: organizations, and people whose cumulative giving reached $200. 5 people gave less than $200 in cash; their gifts total $500 and their names are withheld.

35 named donors 37 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
LAMBERTH PAC (William Lamberth) 1 $2,500.00
Marshall County Republican Party 2 $2,000.00
Amazon.com Services LLC PAC 1 $1,500.00
CAM PAC (Cameron Sexton) 1 $1,500.00
Tennessee Employees Action Movement PAC 1 $1,200.00
Jeremy Faison 1 $1,000.00
MUMPAC (Jason Mumpower) 1 $1,000.00
Marsh for Tennessee Business PAC 1 $1,000.00
Andrew Farmer 1 $1,000.00
CVS Health PAC 1 $1,000.00

Expenditures

26 vendors 83 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Dixieland Strategies 9 $75,461.67 47%
Effect Tv 3 $14,409.20 9%
Marion County News 14 $9,279.25 6%
Lamar Advertising Company 2 $7,236.00 4%
Mail Call 5 $6,886.15 4%
Elk Valley Times 4 $5,770.00 4%
Wdef 1 $5,678.00 4%
Marshall County Tribune 15 $5,232.53 3%
Capitol Promotions 5 $5,210.00 3%
Wingate Media 2 $4,095.00 3%

Loans

$381,440.98 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $378,441
Other lenders $3,000
Loan principal shown $381,441
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Todd Warner) Candidate loan Apr 8, 2020 $378,440.98 $228,770.49 $149,670.49
PCS of TN, LLC Other lender Apr 23, 2020 $3,000.00 $0.00 $3,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Todd Warner’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $82,726 51%
  • Consulting & professional services $63,373 39%
  • Printing & mail $6,886 4%
  • Field & voter contact $5,043 3%
  • Fundraising & events $3,047 2%
  • Contributions & donations $600 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2020 $4,640.35 $13,206.82 Source: Q4 2020 filing Report 94478
Pre-General 2020 $4,912.85 $4,640.35 Source: Pre-General 2020 filing Report 92582
Q3 2020 Amended $424.02 $4,912.85 Source: Q3 2020 filing Report 96280
Pre-Primary 2020 Amended $674.52 $424.02 Source: Pre-Primary 2020 filing Report 96276
Q2 2020 Amended $0.00 $674.52 Source: Q2 2020 filing Report 96277