Memphis

Todd Warner — 2024 Tennessee House, District 92 campaign

Tennessee House, District 92 Republican

2024 Tennessee House, District 92

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2023–Q4 2024

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$30,471
as of the Q4 report
→ carried into 2026 TN House 92
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$317,810
includes $515 in small gifts the filer reported as a lump sum
$500 refunded
Why this number?
Total Spent
$61,556
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
19%
$61,556 spent of $317,810 raised (cash)
Donors
79
total donors; qualifying names are listed below
Self-Funded
79%
$249,670 of $317,810 raised · campaign loans
Out-of-State
0.2%
$650 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2024 Initial $30,471 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $67,625
Loans received $249,670
Unitemized contributions (filer-stated lump sum) $515
Raised (cash) $317,810
From each filing:
  • Q4 2024 Initial $7,050 derived
  • Pre-General 2024 Initial $18,390 mixed
    • Itemized contributions from others $18,000 derived
    • Unitemized contributions (filer-stated lump sum) $390 filing-stated
  • Q3 2024 Amendment $4,725 mixed
    • Itemized contributions from others $4,600 derived
    • Unitemized contributions (filer-stated lump sum) $125 filing-stated
  • Pre-Primary 2024 Initial $400 derived
Show 2 more filings
Not attributable to a single filing:
Loans $249,670 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $61,556
Total spent $61,556
From each filing:
Show 4 more filings

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $650 ÷ Raised incl. in-kind: $317,810
Inputs behind Out-of-state share
From outside Tennessee $650
Source filings:
Raised incl. in-kind
$317,810
Spent
$61,556

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 79% of the campaign’s funds — individuals gave 15%, organizations and PACs 6%.

Candidate’s own money $250K · 79% Individuals $49K · 15% Organizations & PACs $20K · 6%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $249,670 ÷ Everything the campaign raised: $317,810
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $249,670
From individuals $48,640
From organizations and PACs $19,500
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$816average gift
$500median gift
59individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
7%
0.7%
$200–1K
54%
26%
$1K–5K
39%
74%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $48,125 ÷ Individual donors: 59
Inputs behind Average gift per individual donor
Total from individual donors $48,125
Median gift $500
Individual donors 59
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

99.0% of located dollars came from within Tennessee (1.0% from out of state).

Tennessee $66,975 Out of state $650
  • Lewisburg $22K32%
  • Franklin $10K15%
  • Nashville $7K10%
  • Chapel Hill $4K6%
  • Brentwood $4K5%
  • Elsewhere in Tennessee $20K
  • Other out-of-state $650
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $650 ÷ Itemized money with a known state: $67,625
Inputs behind Out-of-state share of located dollars
From outside Tennessee $650
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2023 – Jan 2025. Peak $27,725 in Dec 2023. Spending peaked at $10,957 in Jun 2024.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $325 total; their names are not disclosed here.

Named donor list 93 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Marshall County Republican Party 1 $5,000.00
Don Cameron 2 $3,600.00
Kelly Beasley 2 $2,800.00
Anne Featherston 2 $2,300.00
Tennessee Educ Assn Fund for Children Public Edu 2 $2,000.00
John Floyd 2 $2,000.00
Eugene N Gino Bulso Jr 1 $1,800.00
Vaughn Blaylock 1 $1,800.00
John Maher 1 $1,500.00
TN Advocates for Early Learning PAC 2 $1,500.00

Expenditures

33 vendors 86 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Dixieland Strategies 5 $31,612.96 51%
Korby, Ava 7 $7,000.00 11%
Town of Chapel Hill 1 $2,500.00 4%
House Republican Caucus 1 $2,000.00 3%
Williamson County Gop 2 $1,918.65 3%
Bulso, Jr., Eugene N. (Gino) 1 $1,800.00 3%
Belfast BBQ 1 $1,500.00 2%
Forrest School 3 $1,102.95 2%
Elks Lodge 1990 2 $1,100.00 2%
Tennessee Republican Party 2 $1,100.00 2%

Loans

$249,670.49 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $249,670
Loan principal shown $249,670
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Todd Warner) Candidate loan — $249,670.49 $0.00 $249,670.49

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Todd Warner’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $29,389 48%
  • Contributions & donations $15,747 26%
  • Consulting & professional services $8,575 14%
  • Office & operations $3,150 5%
  • Printing & mail $2,495 4%
  • Fundraising & events $1,500 2%
  • Other $701 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2024 $38,176.05 $30,470.76 Source ↗
Pre-General 2024 $21,931.39 $38,176.05 Source ↗
Q3 2024 Amended $23,075.42 $21,931.39 Source ↗
Pre-Primary 2024 $31,593.46 $23,075.42 Source ↗
Q2 2024 $45,039.66 $31,593.46 Source ↗
Q1 2024 $53,571.88 $45,039.66 Source ↗
Year-End 2023 $20,937.71 $53,571.88 Source ↗
Mid-Year 2023 Amended $24,386.90 $20,937.71 Source ↗