Memphis

Todd Warner — 2022 Tennessee House, District 92 campaign

Tennessee House, District 92 Republican

2022 Tennessee House, District 92 · totals since Jan 16, 2021

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2021–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$24,387
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$133,560
Loan entries in filing detail: $404,341. The report totals above govern this headline.
Total Spent
$119,380
Donors
35
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2022 Amendment $24,387 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2022 reported receipts $1,000
Pre-General 2022 reported receipts $5,500
Q3 2022 reported receipts $3,900
Pre-Primary 2022 reported receipts $8,600
Q2 2022 reported receipts $2,310
Q1 2022 reported receipts $0
Year-End 2021 reported receipts $109,250
Mid-Year 2021 reported receipts $3,000
Reported receipts $133,560
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $119,358
Stated spending not itemized (credited) $22
Total spent $119,380
From each filing:
Show 3 more filings
  • Q1 2022 Initial $12,862 derived
  • Year-End 2021 Amendment $1,079 mixed
    • Itemized expenditures $1,065 derived
    • Stated spending not itemized (credited) $14 filing-stated
  • Mid-Year 2021 Amendment $2,848 mixed
    • Itemized expenditures $2,840 derived
    • Stated spending not itemized (credited) $8 filing-stated
Receipts
$133,560
Spent
$119,380

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 77% of receipts on these reports.

Individuals, itemized $17K · 13%Organizations and PACs, itemized $14K · 10%Loans, interest and other receipts, net of refunds $103K · 77%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $103,000 ÷ Reported receipts: $133,560
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $16,750
Organizations and PACs, itemized $13,810
Loans, interest and other receipts, net of refunds $103,000
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$728average gift
$500median gift
23individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
13%
2%
$200–1K
57%
33%
$1K–5K
30%
65%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $16,750 ÷ Individual donors: 23
Inputs behind Average gift per individual donor
Total from individual donors $16,750
Median gift $500
Individual donors 23
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

98% of located dollars came from within Tennessee (2% from out of state).

Tennessee $30,060 Out of state $500
  • Lewisburg $13K42%
  • Nashville $3K11%
  • Franklin $3K9%
  • College Grove $2K7%
  • Spring Hill $2K6%
  • Elsewhere in Tennessee $7K
  • Other out-of-state $500

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $500 ÷ Itemized money with a known state: $30,560
Inputs behind Out-of-state share of located dollars
From outside Tennessee $500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2021 – Jan 2023. Peak $10,100 in Jul 2022. Spending peaked at $34,354 in Jul 2022.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 32 donors: organizations, and people whose cumulative giving reached $200. 3 people gave less than $200 in cash; their gifts total $350 and their names are withheld.

32 named donors 36 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Marshall County Republican Party 2 $6,500.00
William P Warner 2 $3,200.00
Williamson County Republican Party ↺ paid $1,510.00 2 $1,860.00
Jamie Noe 2 $1,650.00
Clay Doggett 1 $1,500.00
Old School Vapor 1 $1,500.00
Tennessee Employees Action Movement PAC 1 $1,000.00
Tennessee Educ Assn Fund for Children Public Edu 1 $1,000.00
Jeffery Walker 1 $1,000.00
Mark Pody 1 $1,000.00

Expenditures

35 vendors 81 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Dixieland Strategies 6 $58,875.12 49%
Effect Tv 2 $12,707.50 11%
Cannon Allen BBQ 1 $6,500.00 5%
Ricketts , James 8 $5,500.00 5%
Capitol Promotions 4 $5,445.00 5%
Revily, INC (Dba Wick) 2 $4,862.50 4%
Chapel Hill Youth Baseball 1 $4,750.00 4%
I360 LLC 4 $2,600.00 2%
Republican House Majority Fund 2 $2,500.00 2%
Jabbers 2 $1,752.37 1%

Loans

$404,340.98 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $401,341
Other lenders $3,000
Loan principal shown $404,341
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Todd Warner) Candidate loan Jun 30, 2021 $401,340.98 $151,670.49 $249,670.49
PCS of TN, LLC Other lender — $3,000.00 $3,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Todd Warner’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $91,867 77%
  • Consulting & professional services $7,463 6%
  • Fundraising & events $7,214 6%
  • Field & voter contact $5,500 5%
  • Contributions & donations $4,681 4%
  • Office & operations $2,634 2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 Amended $29,715.86 $24,386.90 Source: Q4 2022 filing Report 109942
Pre-General 2022 $24,215.86 $29,715.86 Source: Pre-General 2022 filing Report 106049
Q3 2022 $45,760.00 $24,215.86 Source: Q3 2022 filing Report 104835
Pre-Primary 2022 $71,512.29 $45,760.00 Source: Pre-Primary 2022 filing Report 102957
Q2 2022 $105,667.49 $71,512.29 Source: Q2 2022 filing Report 101266
Q1 2022 $118,529.88 $105,667.49 Source: Q1 2022 filing Report 99037
Year-End 2021 Amended $10,358.82 $118,529.88 Source: Year-End 2021 filing Report 98556
Mid-Year 2021 Amended $13,206.82 $10,358.82 Source: Mid-Year 2021 filing Report 96244