Memphis

Wyatt Rampy — 2022 Tennessee House, District 59 campaign

Tennessee House, District 59 Republican

2022 Tennessee House, District 59 · totals since Jan 16, 2022

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-Primary 2022–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$500
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$191,852
includes $2,059 in small gifts the filer reported as a lump sum
$50 refunded
Loan entries in filing detail: $150,000. The report totals above govern this headline.
Total Spent
$86,246
Donors
79
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2022 Initial $500 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2022 reported receipts $445
Q3 2022 reported receipts $1,014
Pre-Primary 2022 reported receipts $10,629
Q2 2022 reported receipts $175,907
Q1 2022 reported receipts $3,857
Reported receipts $191,852
From each filing:
Show 1 more filing
  • Q1 2022 Initial $3,857 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $85,490
Stated spending not itemized (credited) $756
Total spent $86,246
From each filing:
  • Q4 2022 Initial $763 mixed
    • Itemized expenditures $707 derived
    • Stated spending not itemized (credited) $55 filing-stated
  • Q3 2022 Initial $38,454 mixed
    • Itemized expenditures $38,119 derived
    • Stated spending not itemized (credited) $335 filing-stated
  • Pre-Primary 2022 Amendment $17,443 mixed
    • Itemized expenditures $17,320 derived
    • Stated spending not itemized (credited) $123 filing-stated
  • Q2 2022 Initial $28,945 mixed
    • Itemized expenditures $28,703 derived
    • Stated spending not itemized (credited) $242 filing-stated
Show 1 more filing
Receipts
$191,852
Spent
$86,246

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 78% of receipts on these reports.

Individuals, itemized $36K · 19%Organizations and PACs, itemized $3K · 1%Unitemized contributions $2K · 1%Loans, interest and other receipts, net of refunds $150K · 78%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $149,950 ÷ Reported receipts: $191,852
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
The candidate's own contributions, itemized $1,000
Individuals, itemized $36,143
Organizations and PACs, itemized $2,700
Unitemized contributions $2,059
Loans, interest and other receipts, net of refunds $149,950
From each filing:
Show 1 more filing
  • Q1 2022 Initial $3,857 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$476average gift
$300median gift
76individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
25%
6%
$200–1K
57%
45%
$1K–5K
18%
49%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $36,143 ÷ Individual donors: 76
Inputs behind Average gift per individual donor
Total from individual donors $36,143
Median gift $300
Individual donors 76
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

96% of located dollars came from within Tennessee (4% from out of state).

Tennessee $37,292 Out of state $1,551
  • Nashville $20K52%
  • Brentwood $4K10%
  • Columbia $3K7%
  • Gallatin $2K5%
  • Franklin $2K5%
  • Elsewhere in Tennessee $7K
  • Other out-of-state $2K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,551 ÷ Itemized money with a known state: $38,843
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,551
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2022 – Dec 2022. Peak $21,671 in Jun 2022. Spending peaked at $28,041 in Aug 2022.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 61 donors: organizations, and people whose cumulative giving reached $200. 19 people gave less than $200 in cash; their gifts total $2,164 and their names are withheld.

61 named donors 67 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
HAILE PAC (Ferrell Haile) 1 $2,000.00
David Browning 3 $1,665.63
Phillip Young 1 $1,600.00
Harrison Davis 1 $1,600.00
Robbie Davis 1 $1,600.00
Alan Thompson 1 $1,600.00
Michael W Campbell 2 $1,500.00
Kevin Montgomery 1 $1,041.02
Bertha Rampy 1 $1,041.02
Zach Wamp 1 $1,000.00

Expenditures

26 vendors 60 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Stoneridge Group LLC 12 $46,154.24 54%
Browning, Benjamin 3 $7,225.91 8%
RJD Group, Inc. 3 $7,225.00 8%
Smith, Thomsen 1 $5,000.00 6%
Conquest Communications Group 1 $3,275.00 4%
Kandid Printing and Marketing 1 $3,244.09 4%
Ben Keeling Photography 1 $1,650.00 2%
Victory Enterprises, Inc. 1 $1,113.36 1%
Innovative Business Products 2 $1,036.79 1%
Richland Country Club 2 $1,019.68 1%

Loans

$150,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $150,000
Loan principal shown $150,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Wyatt Rampy) Candidate loan Jun 27, 2022 $150,000.00 $105,106.85 $44,893.15

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Wyatt Rampy’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $55,423 65%
  • Consulting & professional services $11,500 13%
  • Advertising & media $7,524 9%
  • Fundraising & events $6,736 8%
  • Office & operations $1,851 2%
  • Other $1,706 2%
  • Contributions & donations $750 0.9%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 $105,924.71 $500.00 Source: Q4 2022 filing Report 106855
Q3 2022 $143,364.78 $105,924.71 Source: Q3 2022 filing Report 104429
Pre-Primary 2022 Amended $150,178.92 $143,364.78 Source: Pre-Primary 2022 filing Report 104675
Q2 2022 $3,217.26 $150,178.92 Source: Q2 2022 filing Report 100949
Q1 2022 $0.00 $3,217.26 Source: Q1 2022 filing Report 99125

After the election

Reports ending after Jan 15, 2023.

Contributions and spending

No contributions reported · Spent $267

1 filing · Mid-Year 2023

After the election expenditures
Payee Purpose Amount Date
Constant Contact EMAIL COMMUNICATIONS $229.44 06/30/2023
Facebook DIGITAL MEDIA/ADVERTISING $38.00 06/01/2023
Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2023 $500.00 $232.56 Source: Mid-Year 2023 filing Report 109468