Kelly T Keisling — 2014 Tennessee House, District 38 campaign

Tennessee House, District 38 Republican

2014 Tennessee House, District 38 · totals since Jan 16, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$10,895
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$54,599
includes $399 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $27,737. The report totals above govern this headline.
Total Spent
$42,262
Donors
77
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Amendment $10,895 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $12,350
Pre-General 2014 reported receipts $4,000
Q3 2014 reported receipts $5,050
Pre-Primary 2014 reported receipts $5,450
Q2 2014 reported receipts $3,000
Q1 2014 reported receipts $0
Year-End 2013 reported receipts $22,499
Mid-Year 2013 reported receipts $2,250
Reported receipts $54,599
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $32,548
Stated spending not itemized (credited) $9,714
Total spent $42,262
From each filing:
  • Q4 2014 Amendment $9,477 mixed
    • Itemized expenditures $7,898 derived
    • Stated spending not itemized (credited) $1,579 filing-stated
  • Pre-General 2014 Amendment $1,239 mixed
    • Itemized expenditures $605 derived
    • Stated spending not itemized (credited) $634 filing-stated
  • Q3 2014 Amendment $5,115 mixed
    • Itemized expenditures $3,295 derived
    • Stated spending not itemized (credited) $1,820 filing-stated
  • Pre-Primary 2014 Amendment $2,189 mixed
    • Itemized expenditures $1,610 derived
    • Stated spending not itemized (credited) $578 filing-stated
Show 4 more filings
  • Q2 2014 Amendment $7,573 mixed
    • Itemized expenditures $6,012 derived
    • Stated spending not itemized (credited) $1,560 filing-stated
  • Q1 2014 Amendment $3,247 mixed
    • Itemized expenditures $2,176 derived
    • Stated spending not itemized (credited) $1,071 filing-stated
  • Year-End 2013 Amendment $8,828 mixed
    • Itemized expenditures $7,179 derived
    • Stated spending not itemized (credited) $1,650 filing-stated
  • Mid-Year 2013 Amendment $4,594 mixed
    • Itemized expenditures $3,774 derived
    • Stated spending not itemized (credited) $821 filing-stated
Receipts
$54,599
Spent
$42,262

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 84% of receipts on these reports.

Individuals, itemized $8K · 15%Organizations and PACs, itemized $46K · 84%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $45,750 ÷ Reported receipts: $54,599
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $8,450
Organizations and PACs, itemized $45,750
Unitemized contributions $399
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$563average gift
$300median gift
15individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
20%
5%
$200–1K
60%
44%
$1K–5K
20%
50%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $8,450 ÷ Individual donors: 15
Inputs behind Average gift per individual donor
Total from individual donors $8,450
Median gift $300
Individual donors 15

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

86% of located dollars came from within Tennessee (14% from out of state).

Tennessee $46,350 Out of state $7,850
  • Nashville $26K49%
  • Brentwood $3K6%
  • Chattanooga $2K4%
  • Elsewhere in Tennessee $15K
  • Other out-of-state $8K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $7,850 ÷ Itemized money with a known state: $54,200
Inputs behind Out-of-state share of located dollars
From outside Tennessee $7,850

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2013 – Jan 2015. Peak $9,050 in Nov 2013. Spending peaked at $5,846 in Dec 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 74 donors: organizations, and people whose cumulative giving reached $200. 3 people gave less than $200 in cash; their gifts total $450 and their names are withheld.

74 named donors 100 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Hospital Association (THA) 2 $2,000.00
Jonathan West 2 $2,000.00
Tennessee Electric Cooperatives PAC 2 $2,000.00
Tennessee Bankers Association PAC 2 $2,000.00
Jobs4Tn PAC 1 $2,000.00
Advance PAC 2 $2,000.00
Tennessee Employees Action Movement PAC 2 $1,600.00
Tennessee Highway Contractors PAC 2 $1,500.00
Tennessee Chiropractic Assn PAC 2 $1,500.00
TMX PAC 2 $1,500.00

Expenditures

59 vendors 97 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Abbott Print Shop 6 $6,496.45 20%
Alder, Mike 5 $2,700.00 8%
Tennessee Republican Caucus 1 $2,125.00 7%
United States Postal Service 2 $1,737.85 5%
Fentress Courier 4 $1,132.00 3%
Frame It 4 $1,121.94 3%
Stoney River 3 $1,087.98 3%
Haslem Inagural Committee Inc. 1 $1,000.00 3%
Citizen Statesman 4 $737.81 2%
Weaver, Mike 1 $708.00 2%

Loans

$27,736.89 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $22,737
Other lenders $5,000
Loan principal shown $27,737
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Kelly T Keisling) Candidate loan — $22,736.89 $2,000.00 $20,736.89
Peoples Bank & Trust Other lender — $5,000.00 $4,500.00 $500.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kelly T Keisling’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $8,288 25%
  • Contributions & donations $5,985 18%
  • Advertising & media $5,637 17%
  • Fundraising & events $4,966 15%
  • Consulting & professional services $3,572 11%
  • Travel $1,382 4%
  • Office & operations $1,356 4%
  • Other $1,242 4%
  • Field & voter contact $120 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 Amended $10,021.78 $10,894.74 Source: Q4 2014 filing Report 60755
Pre-General 2014 Amended $7,260.78 $10,021.78 Source: Pre-General 2014 filing Report 59271
Q3 2014 Amended $11,825.69 $7,260.78 Source: Q3 2014 filing Report 57473
Pre-Primary 2014 Amended $8,564.34 $11,825.69 Source: Pre-Primary 2014 filing Report 59276
Q2 2014 Amended $13,136.91 $8,564.34 Source: Q2 2014 filing Report 59275
Q1 2014 Amended $16,383.65 $13,136.91 Source: Q1 2014 filing Report 53173
Year-End 2013 Amended $2,713.14 $16,383.65 Source: Year-End 2013 filing Report 50098
Mid-Year 2013 Amended $5,057.59 $2,713.14 Source: Mid-Year 2013 filing Report 50097