Memphis

Kent Calfee — 2016 Tennessee House, District 32 campaign

Tennessee House, District 32 Republican

2016 Tennessee House, District 32 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2015–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$20,743
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$74,738
includes $225 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $25,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$450
goods or services itemized on these reports
Total Spent
$69,577
Donors
120
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Initial $20,743 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $7,100
Pre-General 2016 reported receipts $12,950
Q3 2016 reported receipts $20,200
Pre-Primary 2016 reported receipts $5,638
Q2 2016 reported receipts $11,600
Q1 2016 reported receipts $0
Year-End 2015 reported receipts $16,750
Mid-Year 2015 reported receipts $500
Reported receipts $74,738
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $69,505
Stated spending not itemized (credited) $72
Total spent $69,577
From each filing:
  • Q4 2016 Initial $17,327 derived
  • Pre-General 2016 Amendment $24,850 mixed
    • Itemized expenditures $24,778 derived
    • Stated spending not itemized (credited) $72 filing-stated
  • Q3 2016 Amendment $11,319 derived
  • Pre-Primary 2016 Initial $1,318 derived
Show 4 more filings
Receipts
$74,738
Spent
$69,577

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 83% of receipts on these reports.

Individuals, itemized $12K · 16%Organizations and PACs, itemized $62K · 83%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $62,350 ÷ Reported receipts: $74,738
Inputs behind Share of reported receipts: Organizations and PACs, itemized
The candidate's own contributions, itemized $188
Individuals, itemized $11,975
Organizations and PACs, itemized $62,350
Unitemized contributions $225
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$260average gift
$200median gift
46individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
46%
19%
$200–1K
50%
64%
$1K–5K
4%
17%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $11,975 ÷ Individual donors: 46
Inputs behind Average gift per individual donor
Total from individual donors $11,975
Median gift $200
Individual donors 46
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

83% of located dollars came from within Tennessee (17% from out of state).

Tennessee $61,325 Out of state $13,000
  • Nashville $36K49%
  • Kingston $3K5%
  • Lenoir City $3K4%
  • Washington, DC $2K3%
  • Oak Ridge $1K2%
  • Elsewhere in Tennessee $17K
  • Other out-of-state $11K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $13,000 ÷ Itemized money with a known state: $74,325
Inputs behind Out-of-state share of located dollars
From outside Tennessee $13,000
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2015 – Jan 2017. Peak $12,514 in Oct 2016. Spending peaked at $24,463 in Oct 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 101 donors: organizations, and people whose cumulative giving reached $200. 21 people gave less than $200 in cash; their gifts total $2,303 and their names are withheld.

101 named donors 137 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Att Tennessee PAC 3 $3,500.00
Tennessee Electric Cooperatives PAC 2 $3,500.00
Tennessee TELPAC 3 $2,250.00
Tennessee Educ Assn Fund for Children Public Edu 2 $2,000.00
Jobs4Tn PAC 1 $2,000.00
Brushy Mtn Prison Employee S Union 2 $2,000.00
Comcast Corporation PAC 2 $1,750.00
Tennessee REALTORS PAC (RPAC) 3 $1,750.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $1,500.00
Smith Harris Carr PAC 3 $1,500.00

Expenditures

68 vendors 124 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Republican Strategies 19 $22,811.51 33%
Tennessee Legislative Campaign Committee 2 $11,592.90 17%
Tennessee Republican Party 1 $11,360.44 16%
Kingston Fire Department 1 $2,000.00 3%
Roane County News 5 $1,859.95 3%
Ups-Manhattan Place 1 $1,625.00 2%
Country Kinfolks 1 $1,000.00 1%
Mayme Carmichael School Organization 2 $1,000.00 1%
Rockwood Civitan Club 7 $830.00 1%
Roane County Chamber of Commerce 6 $800.00 1%

Loans

$25,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $25,000
Loan principal shown $25,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Kent Calfee) Candidate loan — $25,000.00 $15,000.00 $10,000.00

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $30,969.56 $20,742.57 Source: Q4 2016 filing Report 69964
Pre-General 2016 Amended $42,869.06 $30,969.56 Source: Pre-General 2016 filing Report 69961
Q3 2016 Amended $33,987.76 $42,869.06 Source: Q3 2016 filing Report 69979
Pre-Primary 2016 $29,667.37 $33,987.76 Source: Pre-Primary 2016 filing Report 66046
Q2 2016 Amended $25,167.37 $29,667.37 Source: Q2 2016 filing Report 67856
Q1 2016 $25,699.52 $25,167.37 Source: Q1 2016 filing Report 63504
Year-End 2015 Amended $13,428.52 $25,699.52 Source: Year-End 2015 filing Report 63955
Mid-Year 2015 $30,681.52 $13,428.52 Source: Mid-Year 2015 filing Report 60840