Kent Calfee — 2020 Tennessee House, District 32 campaign

Tennessee House, District 32 Republican

2020 Tennessee House, District 32 · totals since Jan 16, 2019

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2019–Q4 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$23,926
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$42,900
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$3,427
goods or services itemized on these reports
Total Spent
$69,787
Donors
56
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2020 Initial $23,926 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2020 reported receipts $2,750
Pre-General 2020 reported receipts $1,250
Q3 2020 reported receipts $4,150
Pre-Primary 2020 reported receipts $9,750
Q2 2020 reported receipts $7,200
Q1 2020 reported receipts $0
Year-End 2019 reported receipts $17,800
Mid-Year 2019 reported receipts $0
Reported receipts $42,900
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $69,703
Stated spending not itemized (credited) $83
Total spent $69,787
From each filing:
Show 4 more filings
  • Q2 2020 Initial $12,298 derived
  • Q1 2020 Initial $2,649 derived
  • Year-End 2019 Amendment $12,686 mixed
    • Itemized expenditures $12,663 derived
    • Stated spending not itemized (credited) $22 filing-stated
  • Mid-Year 2019 Supplemental $9,894 mixed
    • Itemized expenditures $9,833 derived
    • Stated spending not itemized (credited) $61 filing-stated
Receipts
$42,900
Spent
$69,787

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 94% of receipts on these reports.

Individuals, itemized $3K · 6%Organizations and PACs, itemized $40K · 94%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $40,200 ÷ Reported receipts: $42,900
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $2,700
Organizations and PACs, itemized $40,200
From each filing:
Show 4 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

89% of located dollars came from within Tennessee (11% from out of state).

Tennessee $38,150 Out of state $4,750
  • Nashville $23K54%
  • Brentwood $3K7%
  • Elsewhere in Tennessee $12K
  • Other out-of-state $5K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $4,750 ÷ Itemized money with a known state: $42,900
Inputs behind Out-of-state share of located dollars
From outside Tennessee $4,750

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2019 – Jan 2021. Peak $9,900 in Jan 2020. Spending peaked at $17,827 in Jul 2020.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 54 donors: organizations, and people whose cumulative giving reached $200. 2 people gave less than $200 in cash; their gifts total $250 and their names are withheld.

54 named donors 67 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
CAM PAC (Cameron Sexton) Includes In-Kind 2 $4,927.00
Tennessee REALTORS PAC (RPAC) 3 $3,500.00
Associated Builders and Contractors, Inc. PAC 2 $2,000.00
CoreCivic PAC 2 $2,000.00
Tennessee Educ Assn Fund for Children Public Edu 1 $2,000.00
Tennessee Electric Cooperatives PAC 2 $2,000.00
Atmos Energy PAC 2 $1,000.00
Tennessee TELPAC 2 $1,000.00
Tennessee Utilities PAC 1 $1,000.00
Wholesalers Assn PAC 2 $1,000.00

Expenditures

94 vendors 133 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Phoenix Solutions 5 $22,789.27 33%
TN Republican Caucus 2 $4,000.00 6%
Republican National Committee 1 $2,500.00 4%
Roane State Foundation 1 $2,000.00 3%
Gti Tours 1 $1,940.00 3%
Tennessee Chapel Baptist Church 1 $1,700.00 2%
Deberry, Jr., John 1 $1,600.00 2%
Twra Tennessee Wildlife Caucus 1 $1,500.00 2%
Weco 4 $1,450.00 2%
Operation Reach 3 $1,150.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kent Calfee’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $32,011 46%
  • Other $16,290 23%
  • Printing & mail $7,333 11%
  • Office & operations $6,147 9%
  • Advertising & media $3,100 4%
  • Fundraising & events $2,095 3%
  • Travel $1,940 3%
  • Consulting & professional services $788 1%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2020 $28,334.72 $23,926.03 Source: Q4 2020 filing Report 93815
Pre-General 2020 $28,759.72 $28,334.72 Source: Pre-General 2020 filing Report 92676
Q3 2020 $30,209.72 $28,759.72 Source: Q3 2020 filing Report 91624
Pre-Primary 2020 $38,286.33 $30,209.72 Source: Pre-Primary 2020 filing Report 89894
Q2 2020 $43,384.56 $38,286.33 Source: Q2 2020 filing Report 88671
Q1 2020 $46,033.06 $43,384.56 Source: Q1 2020 filing Report 87614
Year-End 2019 Amended $40,918.76 $46,033.06 Source: Year-End 2019 filing Report 86682
Mid-Year 2019 $50,812.58 $40,918.76 Source: Mid-Year 2019 filing Report 84149