Memphis

Kent Calfee — 2018 Tennessee House, District 32 campaign

Tennessee House, District 32 Republican

2018 Tennessee House, District 32

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2017–Q4 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$50,813
as of the Q4 report
→ carried into 2020 TN House 32
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$80,050
includes $50 in small gifts the filer reported as a lump sum
Why this number?
Total Spent
$29,980
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
37%
$29,980 spent of $80,050 raised (cash)
Donors
75
total donors; qualifying names are listed below
Self-Funded
12%
$10,000 of $80,050 raised · campaign loans
Out-of-State
17%
$13,500 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2018 Amendment $50,813 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $70,000
Loans received $10,000
Unitemized contributions (filer-stated lump sum) $50
Raised (cash) $80,050
From each filing:
Show 2 more filings
  • Q2 2018 Amendment $2,500 derived
  • Year-End 2017 Amendment $33,250 mixed
    • Itemized contributions from others $33,200 derived
    • Unitemized contributions (filer-stated lump sum) $50 filing-stated
Not attributable to a single filing:
Loans $10,000 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $29,772
Stated spending not itemized (credited) $208
Total spent $29,980
From each filing:
  • Q4 2018 Amendment $6,144 derived
  • Pre-General 2018 Initial $1,440 mixed
    • Itemized expenditures $1,375 derived
    • Stated spending not itemized (credited) $65 filing-stated
  • Q3 2018 Initial $1,685 derived
  • Pre-Primary 2018 Amendment $2,925 mixed
    • Itemized expenditures $2,825 derived
    • Stated spending not itemized (credited) $100 filing-stated
Show 4 more filings
  • Q2 2018 Amendment $4,149 mixed
    • Itemized expenditures $4,127 derived
    • Stated spending not itemized (credited) $22 filing-stated
  • Q1 2018 Initial $3,305 derived
  • Year-End 2017 Amendment $5,313 mixed
    • Itemized expenditures $5,292 derived
    • Stated spending not itemized (credited) $21 filing-stated
  • Mid-Year 2017 Supplemental $5,019 derived

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $13,500 ÷ Raised incl. in-kind: $80,050
Inputs behind Out-of-state share
From outside Tennessee $13,500
Source filings:
Raised incl. in-kind
$80,050
Spent
$29,980

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 12% of the campaign’s funds — individuals gave 11%, organizations and PACs 76%.

Candidate’s own money $10K · 12% Individuals $9K · 11% Organizations & PACs $61K · 76%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $10,000 ÷ Everything the campaign raised: $80,050
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $10,000
From individuals $9,150
From organizations and PACs $60,900
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

81% of located dollars came from within Tennessee (19% from out of state).

Tennessee $56,500 Out of state $13,500
  • Nashville $32K45%
  • Knoxville $8K12%
  • Maryville $5K6%
  • Washington, DC $4K5%
  • Elsewhere in Tennessee $12K
  • Other out-of-state $10K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $13,500 ÷ Itemized money with a known state: $70,000
Inputs behind Out-of-state share of located dollars
From outside Tennessee $13,500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2017 – Jan 2019. Peak $11,700 in Jan 2018. Spending peaked at $2,831 in Nov 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $100 total; their names are not disclosed here.

Named donor list 108 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Charter Communications INC Tennessee PAC 2 $4,500.00
Tennessee Action Committee for Rural Electrification 3 $4,000.00
TDG-PAC (Kent Merritt) 3 $3,000.00
Jenny Boyd 2 $3,000.00
Randy Boyd 2 $3,000.00
Comcast Corporation PAC 2 $2,000.00
Tennessee Realtors PAC 4 $2,000.00
Piedmont Natural Gas TN Corporate PAC 2 $2,000.00
Tennessee Anesthesiologists PAC 3 $2,000.00
Flex PAC 2 $2,000.00

Expenditures

67 vendors 107 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Child Advocacy Center 3 $2,100.00 7%
Republican Strategies 2 $1,709.17 6%
Outdoor Kingston 2 $1,100.00 4%
Iva's Place 1 $1,000.00 3%
Burchett, Tim 1 $1,000.00 3%
Lee, Bill 1 $1,000.00 3%
Hands of Mercy 1 $1,000.00 3%
Mayme Carmichael School Organization 2 $1,000.00 3%
Lenoir City Basketball Booster Club 1 $1,000.00 3%
Blackburn, Marsha 1 $1,000.00 3%

Loans

$10,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $10,000
Loan principal shown $10,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Kent Calfee) Candidate loan — $10,000.00 $10,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kent Calfee’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $21,175 71%
  • Other $2,444 8%
  • Fundraising & events $2,197 7%
  • Office & operations $1,695 6%
  • Advertising & media $1,610 5%
  • Printing & mail $650 2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 Amended $53,756.73 $50,812.58 Source ↗
Pre-General 2018 $49,446.45 $53,756.73 Source ↗
Q3 2018 $39,931.45 $49,446.45 Source ↗
Pre-Primary 2018 Amended $38,706.45 $39,931.45 Source ↗
Q2 2018 Amended $40,355.90 $38,706.45 Source ↗
Q1 2018 $43,660.41 $40,355.90 Source ↗
Year-End 2017 Amended $15,723.40 $43,660.41 Source ↗
Mid-Year 2017 $20,742.57 $15,723.40 Source ↗