Mike Bell — 2018 Tennessee Senate, District 09 campaign

Tennessee Senate, District 09 Republican

2018 Tennessee Senate, District 09 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 13 filings · Mid-Year 2015–Year-End 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$101,230
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$327,140
includes $5,875 in small gifts the filer reported as a lump sum
$1,000 refunded
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$200
goods or services itemized on these reports
Total Spent
$275,249
Donors
251
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2018 Amendment $101,230 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2016 reported receipts $34,000
Mid-Year 2016 reported receipts $7,300
Year-End 2015 reported receipts $57,950
Mid-Year 2015 reported receipts $1,000
Q4 2018 reported receipts -$479
Pre-General 2018 reported receipts $8,950
Q3 2018 reported receipts $82,700
Pre-Primary 2018 reported receipts $10,000
Q2 2018 reported receipts $14,895
Q1 2018 reported receipts $0
Year-End 2017 reported receipts $86,325
Mid-Year 2017 reported receipts $0
Year-End 2018 reported receipts $24,500
Reported receipts $327,140
From each filing:
Show 9 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $254,603
Stated spending not itemized (credited) $20,645
Total spent $275,249
From each filing:
  • Year-End 2016 Supplemental $30,701 mixed
    • Itemized expenditures $28,162 derived
    • Stated spending not itemized (credited) $2,539 filing-stated
  • Mid-Year 2016 Supplemental $25,029 mixed
    • Itemized expenditures $23,158 derived
    • Stated spending not itemized (credited) $1,871 filing-stated
  • Year-End 2015 Supplemental $27,372 mixed
    • Itemized expenditures $24,326 derived
    • Stated spending not itemized (credited) $3,046 filing-stated
  • Mid-Year 2015 Amendment $17,531 mixed
    • Itemized expenditures $14,807 derived
    • Stated spending not itemized (credited) $2,723 filing-stated
Show 9 more filings
  • Q4 2018 Amendment $6,902 mixed
    • Itemized expenditures $6,742 derived
    • Stated spending not itemized (credited) $160 filing-stated
  • Pre-General 2018 Amendment $37,363 mixed
    • Itemized expenditures $36,979 derived
    • Stated spending not itemized (credited) $384 filing-stated
  • Q3 2018 Amendment $34,110 mixed
    • Itemized expenditures $33,360 derived
    • Stated spending not itemized (credited) $750 filing-stated
  • Pre-Primary 2018 Initial $8,532 mixed
    • Itemized expenditures $8,050 derived
    • Stated spending not itemized (credited) $482 filing-stated
  • Q2 2018 Initial $12,193 mixed
    • Itemized expenditures $10,711 derived
    • Stated spending not itemized (credited) $1,482 filing-stated
  • Q1 2018 Amendment $23,529 mixed
    • Itemized expenditures $22,005 derived
    • Stated spending not itemized (credited) $1,524 filing-stated
  • Year-End 2017 Supplemental $29,745 mixed
    • Itemized expenditures $27,276 derived
    • Stated spending not itemized (credited) $2,469 filing-stated
  • Mid-Year 2017 Amendment $16,959 mixed
    • Itemized expenditures $14,604 derived
    • Stated spending not itemized (credited) $2,355 filing-stated
  • Year-End 2018 Supplemental $5,283 mixed
    • Itemized expenditures $4,422 derived
    • Stated spending not itemized (credited) $860 filing-stated
Receipts
$327,140
Spent
$275,249

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 82% of receipts on these reports.

Individuals, itemized $54K · 16%Organizations and PACs, itemized $268K · 82%Unitemized contributions $6K · 2%

Loans, interest and other receipts, net of refunds: −$1,000. Shares are of the $328,140 before it.

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Organizations and PACs, itemized: $268,350 ÷ Reported receipts before the negative part: $328,140
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $53,915
Organizations and PACs, itemized $268,350
Unitemized contributions $5,875
Loans, interest and other receipts, net of refunds -$1,000
From each filing:
Show 9 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$470average gift
$300median gift
114individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
3%
0.9%
$200–1K
83%
59%
$1K–5K
14%
40%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $53,571 ÷ Individual donors: 114
Inputs behind Average gift per individual donor
Total from individual donors $53,571
Median gift $300
Individual donors 114

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

85% of located dollars came from within Tennessee (15% from out of state).

Tennessee $272,371 Out of state $49,550
  • Nashville $153K48%
  • Cleveland $20K6%
  • Brentwood $17K5%
  • Washington, DC $16K5%
  • Chattanooga $8K2%
  • Elsewhere in Tennessee $74K
  • Other out-of-state $34K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $49,550 ÷ Itemized money with a known state: $321,921
Inputs behind Out-of-state share of located dollars
From outside Tennessee $49,550

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2015 – Jan 2019. Peak $58,075 in Sep 2018. Spending peaked at $51,144 in Oct 2018.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 249 donors: organizations, and people whose cumulative giving reached $200.

249 named donors 398 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Highway Contractors PAC 3 $12,500.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 4 $11,000.00
Tennessee Electric Cooperatives PAC 4 $9,500.00
BOWPAC (Bo Watson) 2 $9,000.00
Waller Lansden PAC 5 $7,500.00
Tennessee Health Care Assn PAC 4 $6,500.00
Tennessee Bankers Association PAC 4 $6,500.00
Lawyers Involved for TN PAC 5 $5,750.00
Concerned Automotive Retailers PAC 5 $5,000.00
Arda Roc PAC 4 $5,000.00

Expenditures

182 vendors 463 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Tennessee Republican Party 5 $37,674.00 15%
Bell, Mike 61 $20,520.00 8%
Senate Republican Caucus 2 $15,000.00 6%
Margin of Victory Partners 2 $10,184.00 4%
Fca Ocoee Region 6 $6,550.00 3%
Tennessee Christian Prepatory Academy 7 $5,450.00 2%
Athens Area Chamber of Commerce 6 $5,060.00 2%
Victorystore.Com 1 $4,766.60 2%
Verizon Wireless 43 $4,600.00 2%
Rachel Barrett & Company 1 $4,150.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Mike Bell’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $129,040 51%
  • Advertising & media $43,811 17%
  • Travel $28,302 11%
  • Printing & mail $19,497 8%
  • Other $14,920 6%
  • Fundraising & events $7,921 3%
  • Consulting & professional services $6,950 3%
  • Office & operations $3,398 1%
  • Staff & payroll $765 0.4%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 Amended $108,611.85 $101,230.02 Source: Q4 2018 filing Report 82995
Pre-General 2018 Amended $137,024.59 $108,611.85 Source: Pre-General 2018 filing Report 82993
Q3 2018 Amended $88,434.22 $137,024.59 Source: Q3 2018 filing Report 80177
Pre-Primary 2018 $86,966.22 $88,434.22 Source: Pre-Primary 2018 filing Report 77476
Q2 2018 $84,264.62 $86,966.22 Source: Q2 2018 filing Report 75599
Q1 2018 Amended $107,793.89 $84,264.62 Source: Q1 2018 filing Report 74973
Year-End 2018 $101,230.02 $120,447.24 Source: Year-End 2018 filing Report 82087
Year-End 2017 $49,776.02 $107,793.89 Source: Year-End 2017 filing Report 72394
Mid-Year 2017 Amended $66,734.89 $49,776.02 Source: Mid-Year 2017 filing Report 72108
Year-End 2016 $62,428.18 $66,734.89 Source: Year-End 2016 filing Report 65445
Mid-Year 2016 $80,156.80 $62,428.18 Source: Mid-Year 2016 filing Report 65096
Year-End 2015 $49,079.03 $80,156.80 Source: Year-End 2015 filing Report 61222
Mid-Year 2015 Amended $65,609.65 $49,079.03 Source: Mid-Year 2015 filing Report 60930