Randy McNally — 2018 Tennessee Senate, District 05 campaign

Tennessee Senate, District 05 Republican

2018 Tennessee Senate, District 05

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 13 filings · Mid-Year 2015–Year-End 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$139,336
as of the Year-End report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$374,282
includes $7,198 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$2,296
goods or services
Total Spent
$340,144
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
91%
$340,144 spent of $374,282 raised (cash)
Donors
At least 231 named
full total unavailable for this combined term
Out-of-State
22%
$83,750 from outside TN
Why this number?

Cash on hand is the amount reported on the filings listed below.

Show formula

The ending cash balances the campaign's 2 committees each reported on their most recent filing, added together (each as filed, not computed). Note: 2 filings covering periods that end on the same day state different ending balances — Year-End 2018 states $139,336.44, Q4 2018 states $107,996.51. The figure shown is Year-End 2018's; the reports have not been reconciled against each other.

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $367,084
Unitemized contributions (filer-stated lump sum) $7,198
Raised (cash) $374,282
From each filing:
  • Year-End 2016 Amendment $123,502 mixed
    • Itemized contributions from others $119,802 derived
    • Unitemized contributions (filer-stated lump sum) $3,700 filing-stated
  • Mid-Year 2016 Amendment $19,700 derived
  • Year-End 2015 Amendment $63,007 derived
  • Mid-Year 2015 Supplemental $1,000 derived
Show 7 more filings
  • Year-End 2018 Supplemental $31,950 derived
  • Q4 2018 Initial $4,850 mixed
    • Itemized contributions from others $4,650 derived
    • Unitemized contributions (filer-stated lump sum) $200 filing-stated
  • Pre-General 2018 Amendment $26,175 mixed
    • Itemized contributions from others $25,225 derived
    • Unitemized contributions (filer-stated lump sum) $950 filing-stated
  • Q3 2018 Initial $18,100 derived
  • Q2 2018 Initial $2,250 derived
  • Year-End 2017 Amendment $81,248 mixed
    • Itemized contributions from others $78,900 derived
    • Unitemized contributions (filer-stated lump sum) $2,348 filing-stated
  • Mid-Year 2017 Supplemental $2,500 derived

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $318,455
Stated spending not itemized (credited) $21,689
Total spent $340,144
From each filing:
  • Year-End 2016 Amendment $63,257 mixed
    • Itemized expenditures $59,641 derived
    • Stated spending not itemized (credited) $3,617 filing-stated
  • Mid-Year 2016 Amendment $33,428 mixed
    • Itemized expenditures $27,556 derived
    • Stated spending not itemized (credited) $5,871 filing-stated
  • Year-End 2015 Amendment $26,644 mixed
    • Itemized expenditures $22,242 derived
    • Stated spending not itemized (credited) $4,402 filing-stated
  • Mid-Year 2015 Supplemental $7,991 mixed
    • Itemized expenditures $4,985 derived
    • Stated spending not itemized (credited) $3,006 filing-stated
Show 9 more filings
  • Year-End 2018 Supplemental $610 derived
  • Q4 2018 Initial $39,905 mixed
    • Itemized expenditures $39,355 derived
    • Stated spending not itemized (credited) $550 filing-stated
  • Pre-General 2018 Amendment $73,968 mixed
    • Itemized expenditures $73,918 derived
    • Stated spending not itemized (credited) $50 filing-stated
  • Q3 2018 Initial $32,379 mixed
    • Itemized expenditures $32,199 derived
    • Stated spending not itemized (credited) $180 filing-stated
  • Pre-Primary 2018 Initial $5,353 mixed
    • Itemized expenditures $5,078 derived
    • Stated spending not itemized (credited) $275 filing-stated
  • Q2 2018 Initial $2,516 mixed
    • Itemized expenditures $2,019 derived
    • Stated spending not itemized (credited) $496 filing-stated
  • Q1 2018 Initial $18,456 mixed
    • Itemized expenditures $18,012 derived
    • Stated spending not itemized (credited) $444 filing-stated
  • Year-End 2017 Amendment $15,806 mixed
    • Itemized expenditures $13,794 derived
    • Stated spending not itemized (credited) $2,013 filing-stated
  • Mid-Year 2017 Supplemental $19,830 mixed
    • Itemized expenditures $19,045 derived
    • Stated spending not itemized (credited) $785 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $83,750 ÷ Raised incl. in-kind: $376,578
Inputs behind Out-of-state share
From outside Tennessee $83,750
Raised incl. in-kind
$376,578
Spent
$340,144

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 27%; organizations and PACs gave 72%.

Individuals $103K · 27% Organizations & PACs $271K · 72%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $103,382 ÷ Everything the campaign raised: $376,578
Inputs behind Share from individuals
From individuals $103,382
From organizations and PACs $270,900
In-kind contributions (goods & services) $2,296

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

77% of located dollars came from within Tennessee (23% from out of state).

Tennessee $283,334 Out of state $83,750
  • Nashville $115K31%
  • Knoxville $45K12%
  • Washington, DC $27K7%
  • Brentwood $16K4%
  • Lenoir City $15K4%
  • Elsewhere in Tennessee $92K
  • Other out-of-state $57K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $83,750 ÷ Itemized money with a known state: $367,084
Inputs behind Out-of-state share of located dollars
From outside Tennessee $83,750

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2015 – Jan 2019. Peak $50,250 in Jan 2017. Spending peaked at $92,888 in Oct 2018.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names donors whose cumulative giving reached $200.

Named donor list 233 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
General Motors Company PAC GMPAC 2 $7,000.00
Tennessee Hospitality PAC 2 $6,000.00
Fedex Corporation PAC 1 $5,000.00
Phrma Tennessee PAC 1 $5,000.00
Tennessee Dental PAC 1 $5,000.00
BOWPAC (Bo Watson) 1 $5,000.00
Unitedhealth Group Incorporated 1 $5,000.00
Lawyers Involved for TN 2 $3,500.00
KEYPAC (Ken Yager) 1 $3,000.00
Michelle Jubran 2 $3,000.00

Expenditures

148 vendors 306 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Direct Edge 10 $58,979.20 19%
Rachel Barrett and Co. 6 $32,481.11 10%
Tennessee Republican Party 1 $18,119.34 6%
On Message 1 $15,315.00 5%
Advictory 1 $15,000.00 5%
Senate Republican Caucus 2 $15,000.00 5%
Quillen Marketing 3 $8,000.00 3%
Tennessee State Museum 5 $5,532.89 2%
Russell, Larry Lowell 7 $5,527.13 2%
Herriman, Matt 1 $5,000.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Randy McNally’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $98,655 31%
  • Printing & mail $68,939 22%
  • Consulting & professional services $63,290 20%
  • Advertising & media $32,624 10%
  • Other $22,552 7%
  • Fundraising & events $16,568 5%
  • Travel $5,206 2%
  • Field & voter contact $5,000 2%
  • Office & operations $4,921 2%
  • Staff & payroll $700 0.3%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2018 $107,996.51 $139,336.44 Source ↗
Q4 2018 $143,051.54 $107,996.51 Source ↗
Pre-General 2018 Amended $190,844.68 $143,051.54 Source ↗
Q3 2018 $205,123.43 $190,844.68 Source ↗
Pre-Primary 2018 $210,476.39 $205,123.43 Source ↗
Q2 2018 $210,742.21 $210,476.39 Source ↗
Q1 2018 $229,198.18 $210,742.21 Source ↗
Year-End 2017 Amended $163,756.60 $229,198.18 Source ↗
Mid-Year 2017 $181,086.93 $163,756.60 Source ↗
Year-End 2016 Amended $120,842.20 $181,086.93 Source ↗
Mid-Year 2016 Amended $133,569.75 $120,842.20 Source ↗
Year-End 2015 Amended $97,206.68 $133,569.75 Source ↗
Mid-Year 2015 $104,197.68 $97,206.68 Source ↗