Memphis

Mike Stewart — 2018 Tennessee House, District 52 campaign

Tennessee House, District 52 Democratic

2018 Tennessee House, District 52 · totals since Jan 16, 2017

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2017–Q4 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$5,390
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$141,631
includes $8 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $20,200. The report totals above govern this headline.
Total Spent
$143,281
less $503 in refunds & credits → $142,778 net disbursements
Donors
73
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2018 Initial $5,390 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2018 reported receipts $12,000
Pre-General 2018 reported receipts $23,500
Q3 2018 reported receipts $47,500
Pre-Primary 2018 reported receipts $0
Q2 2018 reported receipts $7,023
Q1 2018 reported receipts $8
Year-End 2017 reported receipts $41,600
Mid-Year 2017 reported receipts $10,000
Reported receipts $141,631
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $143,273
Stated spending not itemized (credited) $8
Total spent $143,281
From each filing:
Show 4 more filings
  • Q2 2018 Amendment $12,992 derived
  • Q1 2018 Amendment $8,657 mixed
    • Itemized expenditures $8,649 derived
    • Stated spending not itemized (credited) $8 filing-stated
  • Year-End 2017 Amendment $22,475 derived
  • Mid-Year 2017 Amendment $19,887 derived
Receipts
$141,631
Spent
$143,281

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 77% of receipts on these reports.

Individuals, itemized $13K · 9%Organizations and PACs, itemized $109K · 77%Loans, interest and other receipts, net of refunds $20K · 14%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $108,673 ÷ Reported receipts: $141,631
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $12,750
Organizations and PACs, itemized $108,673
Unitemized contributions $8
Loans, interest and other receipts, net of refunds $20,200
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$1,275average gift
$1,000median gift
10individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
0%
0%
$200–1K
50%
18%
$1K–5K
50%
82%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $12,750 ÷ Individual donors: 10
Inputs behind Average gift per individual donor
Total from individual donors $12,750
Median gift $1,000
Individual donors 10
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

87% of located dollars came from within Tennessee (13% from out of state).

Tennessee $105,673 Out of state $15,750
  • Nashville $76K62%
  • Memphis $12K9%
  • Washington, DC $9K8%
  • Brentwood $5K4%
  • Elsewhere in Tennessee $14K
  • Other out-of-state $6K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $15,750 ÷ Itemized money with a known state: $121,423
Inputs behind Out-of-state share of located dollars
From outside Tennessee $15,750
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2017 – Jan 2019. Peak $24,000 in Oct 2018. Spending peaked at $38,252 in Oct 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 73 donors: organizations, and people whose cumulative giving reached $200.

73 named donors 107 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Highway Contractors PAC 3 $8,500.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $6,000.00
Tennessee Employees Action Movement PAC 1 $5,000.00
Driving Tennessee PAC 1 $5,000.00
Fedex Corporation PAC 1 $5,000.00
Tennessee Medical Association PAC (TMA) 2 $5,000.00
D R I V E Dc PAC 1 $5,000.00
Lawyers Involved for TN PAC 2 $5,000.00
Att Tennessee PAC 3 $4,000.00
Tennessee Anesthesiologists PAC 4 $4,000.00

Expenditures

85 vendors 173 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Chambers, Kathy 27 $20,581.00 14%
Jobe, Ken 22 $17,500.00 12%
E. Allen Brandon 1 $12,646.89 9%
Tennessee Tomorrow PAC ↺ donor $3,572.80 1 $10,000.00 7%
House Democratic Caucus 1 $10,000.00 7%
Jones, Sherry 3 $6,500.00 5%
Roy Jones Construction 2 $6,166.00 4%
Harpeth Stratergy 2 $6,000.00 4%
Newegg Inc. 3 $3,316.13 2%
Cordelle 2 $3,300.00 2%

Loans

$20,200.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $20,200
Loan principal shown $20,200
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Mike Stewart) Candidate loan May 16, 2017 $20,200.00 $4,500.00 $15,700.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Mike Stewart’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $62,799 44%
  • Contributions & donations $40,550 28%
  • Office & operations $15,499 11%
  • Advertising & media $6,863 5%
  • Field & voter contact $6,495 5%
  • Fundraising & events $5,578 4%
  • Other $4,265 3%
  • Travel $796 0.6%
  • Printing & mail $429 0.3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 $10,216.65 $5,390.15 Source: Q4 2018 filing Report 82451
Pre-General 2018 Amended $14,336.95 $10,216.65 Source: Pre-General 2018 filing Report 81486
Q3 2018 Amended $457.56 $14,336.95 Source: Q3 2018 filing Report 80629
Pre-Primary 2018 $1,157.56 $457.56 Source: Pre-Primary 2018 filing Report 77295
Q2 2018 Amended $8,627.19 $1,157.56 Source: Q2 2018 filing Report 77030
Q1 2018 Amended $20,276.02 $8,627.19 Source: Q1 2018 filing Report 75171
Year-End 2017 Amended $1,150.78 $20,276.02 Source: Year-End 2017 filing Report 75172
Mid-Year 2017 Amended $11,037.47 $1,150.78 Source: Mid-Year 2017 filing Report 72078