Memphis

Cameron Sexton — 2022 Tennessee House, District 25 campaign

Tennessee House, District 25 Republican

2022 Tennessee House, District 25 · totals since Jan 16, 2021

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 9 filings · Mid-Year 2021–Year-End 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$360,673
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$596,075
includes $10 in small gifts the filer reported as a lump sum
$578 refunded
Loan entries in filing detail: $50,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$990
goods or services itemized on these reports
Total Spent
$411,062
Donors
338
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2022 reported receipts $28,500
Pre-General 2022 reported receipts $112,800
Q3 2022 reported receipts $66,155
Pre-Primary 2022 reported receipts $7,350
Q2 2022 reported receipts $20,200
Q1 2022 reported receipts $0
Year-End 2021 reported receipts $272,170
Mid-Year 2021 reported receipts $12,900
Year-End 2022 reported receipts $76,000
Reported receipts $596,075
From each filing:
Show 5 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $410,591
Stated spending not itemized (credited) $471
Total spent $411,062
From each filing:
  • Q4 2022 Initial $54,604 derived
  • Pre-General 2022 Amendment $91,341 mixed
    • Itemized expenditures $91,321 derived
    • Stated spending not itemized (credited) $20 filing-stated
  • Q3 2022 Initial $55,868 mixed
    • Itemized expenditures $55,768 derived
    • Stated spending not itemized (credited) $100 filing-stated
  • Pre-Primary 2022 Initial $12,967 derived
Show 5 more filings
  • Q2 2022 Amendment $29,545 derived
  • Q1 2022 Initial $44,950 derived
  • Year-End 2021 Amendment $75,757 mixed
    • Itemized expenditures $75,500 derived
    • Stated spending not itemized (credited) $256 filing-stated
  • Mid-Year 2021 Amendment $42,400 derived
  • Year-End 2022 Supplemental $3,629 mixed
    • Itemized expenditures $3,534 derived
    • Stated spending not itemized (credited) $95 filing-stated
Receipts
$596,075
Spent
$411,062

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 59% of receipts on these reports.

Individuals, itemized $244K · 41%Organizations and PACs, itemized $352K · 59%

Loans, interest and other receipts, net of refunds: −$578. Shares are of the $596,653 before it.

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Organizations and PACs, itemized: $352,328 ÷ Reported receipts before the negative part: $596,653
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $244,315
Organizations and PACs, itemized $352,328
Unitemized contributions $10
Loans, interest and other receipts, net of refunds -$578
From each filing:
Show 5 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$1,158average gift
$1,000median gift
211individual donors
Share of donors Share of dollars
Under $50
5%
0.1%
$50–200
15%
1%
$200–1K
27%
10%
$1K–5K
53%
89%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $244,315 ÷ Individual donors: 211
Inputs behind Average gift per individual donor
Total from individual donors $244,315
Median gift $1,000
Individual donors 211
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

83% of located dollars came from within Tennessee (17% from out of state).

Tennessee $492,315 Out of state $104,328
  • Nashville $233K39%
  • Memphis $42K7%
  • Crossville $37K6%
  • Washington, DC $33K6%
  • Knoxville $22K4%
  • Elsewhere in Tennessee $158K
  • Other out-of-state $71K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $104,328 ÷ Itemized money with a known state: $596,643
Inputs behind Out-of-state share of located dollars
From outside Tennessee $104,328
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2021 – Jan 2023. Peak $113,378 in Oct 2022. Spending peaked at $93,333 in Oct 2022.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 297 donors: organizations, and people whose cumulative giving reached $200.

297 named donors 392 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee REALTORS PAC (RPAC) 2 $20,000.00
Tennessee Highway Contractors PAC 3 $15,000.00
Tennessee Bankers Association PAC 2 $15,000.00
Amazon.com Services LLC PAC 2 $11,000.00
Tennessee First PAC 1 $10,000.00
Great Public Schools PAC 1 $10,000.00
Phrma Tennessee PAC 2 $10,000.00
Att Tennessee PAC 2 $8,500.00
A Better Tomorrow PAC 1 $8,000.00
Lawyers Involved for TN PAC 2 $7,500.00

Expenditures

124 vendors 433 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Southland Advantage 5 $47,749.50 12%
Phillips, Whitney 23 $39,767.04 10%
Peg Broadcasting 28 $34,265.00 8%
Direct Edge Campaigns LLC 8 $31,027.60 8%
S&S Strategies 24 $24,000.00 6%
Lamar Companies 37 $23,430.00 6%
Crossville Chronicle 33 $16,883.48 4%
Wihg 105.7 the Hog 4 $15,044.00 4%
Oaklawn Farms 3 $14,285.00 3%
Cumulus-Knoxille 4 $9,945.00 2%

Loans

$50,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $50,000
Loan principal shown $50,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Cameron Sexton) Candidate loan — $50,000.00 $0.00 $50,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Cameron Sexton’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $142,491 35%
  • Consulting & professional services $130,510 32%
  • Fundraising & events $58,540 14%
  • Printing & mail $36,005 9%
  • Office & operations $23,001 6%
  • Contributions & donations $9,950 2%
  • Other $5,293 1%
  • Travel $4,086 1.0%
  • Staff & payroll $714 0.2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 $314,405.76 $288,301.60 Source: Q4 2022 filing Report 107303
Pre-General 2022 Amended $292,946.78 $314,405.76 Source: Pre-General 2022 filing Report 106534
Q3 2022 $282,660.18 $292,946.78 Source: Q3 2022 filing Report 103395
Pre-Primary 2022 $288,277.27 $282,660.18 Source: Pre-Primary 2022 filing Report 101809
Q2 2022 Amended $297,622.67 $288,277.27 Source: Q2 2022 filing Report 106589
Q1 2022 $342,573.11 $297,622.67 Source: Q1 2022 filing Report 96769
Year-End 2022 $288,301.60 $360,672.72 Source: Year-End 2022 filing Report 108011
Year-End 2021 Amended $146,159.32 $342,573.11 Source: Year-End 2021 filing Report 97858
Mid-Year 2021 Amended $175,659.28 $146,159.32 Source: Mid-Year 2021 filing Report 95960