Jon Lundberg — 2020 Tennessee Senate, District 04 campaign

Tennessee Senate, District 04 Republican

2020 Tennessee Senate, District 04 · totals since Jan 16, 2017

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 12 filings · Mid-Year 2017–Q4 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$77,613
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$264,283
includes $1,550 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $20,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$316
goods or services itemized on these reports
Total Spent
$218,108
Donors
164
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2020 Initial $77,613 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2018 reported receipts $32,240
Mid-Year 2018 reported receipts $4,394
Year-End 2017 reported receipts $38,750
Mid-Year 2017 reported receipts $1,000
Q4 2020 reported receipts $19,750
Pre-General 2020 reported receipts $27,450
Q3 2020 reported receipts $26,749
Pre-Primary 2020 reported receipts $4,500
Q2 2020 reported receipts $1,500
Q1 2020 reported receipts $0
Year-End 2019 reported receipts $103,450
Mid-Year 2019 reported receipts $4,500
Reported receipts $264,283
From each filing:
Show 8 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $218,108
Total spent $218,108
From each filing:
Show 8 more filings
Receipts
$264,283
Spent
$218,108

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 76% of receipts on these reports.

Individuals, itemized $63K · 24%Organizations and PACs, itemized $200K · 76%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $199,690 ÷ Reported receipts: $264,283
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $63,043
Organizations and PACs, itemized $199,690
Unitemized contributions $1,550
From each filing:
Show 8 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$955average gift
$825median gift
66individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
12%
2%
$200–1K
39%
15%
$1K–5K
48%
83%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $63,043 ÷ Individual donors: 66
Inputs behind Average gift per individual donor
Total from individual donors $63,043
Median gift $825
Individual donors 66

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

78% of located dollars came from within Tennessee (22% from out of state).

Tennessee $203,634 Out of state $59,099
  • Nashville $102K39%
  • Washington, DC $19K7%
  • Bristol $13K5%
  • Johnson City $12K5%
  • Kingsport $11K4%
  • Elsewhere in Tennessee $65K
  • Other out-of-state $40K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $59,099 ÷ Itemized money with a known state: $262,733
Inputs behind Out-of-state share of located dollars
From outside Tennessee $59,099

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2017 – Jan 2021. Peak $31,950 in Oct 2020. Spending peaked at $47,928 in Oct 2020.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 157 donors: organizations, and people whose cumulative giving reached $200.

157 named donors 270 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Blue Cross Blue Shield of TN PAC 4 $9,000.00
Tennessee REALTORS PAC (RPAC) 7 $9,000.00
Tennessee Highway Contractors PAC 3 $7,500.00
JACK PAC (Jack Johnson) 4 $7,000.00
Tennessee Bankers Association PAC 4 $7,000.00
BIV-PAC (Bivens) 5 $5,000.00
Amazon.com Services LLC PAC 3 $5,000.00
Waller Lansden PAC 3 $4,500.00
Eastman State of Tennessee PAC 2 $4,000.00
Comcast Corporation PAC 4 $4,000.00

Expenditures

164 vendors 331 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Leadership Tennessee 3 $21,475.00 10%
The Corporate Image 9 $20,954.42 10%
Tennessee Senate Gop Caucus 1 $20,000.00 9%
Stoneridge Group 1 $16,401.26 8%
TN Gop 1 $13,152.19 6%
Verizon 37 $5,916.18 3%
Hodge Motors 2 $4,657.41 2%
WMCT Radio 10 $3,825.00 2%
Shady Valley Elementary School 2 $3,540.00 2%
Isaiah House 117 4 $3,500.00 2%

Loans

$20,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $20,000
Loan principal shown $20,000
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Jon Lundberg) Candidate loan — $20,000.00 $10,000.00 $10,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Jon Lundberg’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $75,326 35%
  • Printing & mail $36,895 17%
  • Office & operations $35,430 16%
  • Other $25,120 12%
  • Advertising & media $23,527 11%
  • Fundraising & events $12,058 6%
  • Consulting & professional services $5,940 3%
  • Field & voter contact $2,033 1.0%
  • Travel $1,408 0.7%
  • Staff & payroll $370 0.2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2020 $105,043.45 $77,613.48 Source: Q4 2020 filing Report 93820
Pre-General 2020 $101,716.29 $105,043.45 Source: Pre-General 2020 filing Report 91908
Q3 2020 $105,811.49 $101,716.29 Source: Q3 2020 filing Report 90711
Pre-Primary 2020 $104,532.62 $105,811.49 Source: Pre-Primary 2020 filing Report 89539
Q2 2020 $110,647.47 $104,532.62 Source: Q2 2020 filing Report 88065
Q1 2020 $119,072.66 $110,647.47 Source: Q1 2020 filing Report 86899
Year-End 2019 $32,975.22 $119,072.66 Source: Year-End 2019 filing Report 85590
Mid-Year 2019 $36,984.57 $32,975.22 Source: Mid-Year 2019 filing Report 83993
Year-End 2018 $41,775.06 $36,984.57 Source: Year-End 2018 filing Report 82437
Mid-Year 2018 $52,261.12 $41,775.06 Source: Mid-Year 2018 filing Report 76814
Year-End 2017 $32,782.75 $52,261.12 Source: Year-End 2017 filing Report 73169
Mid-Year 2017 $41,438.51 $32,782.75 Source: Mid-Year 2017 filing Report 71092